Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.37 USD | -0.96% | +1.61% | -8.89% |
May. 01 | Tranche Update on Farmland Partners Inc.'s Equity Buyback Plan announced on May 10, 2017. | CI |
May. 01 | Transcript : Farmland Partners Inc., Q1 2024 Earnings Call, May 01, 2024 |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 201.6 | 252.3 | 537.9 | 676.8 | 597 | 548.8 | - | - |
Enterprise Value (EV) 1 | 201.6 | 252.3 | 1,019 | 676.8 | 597 | 929.8 | 929.8 | 930.8 |
P/E ratio | 170 x | -48.3 x | -70.3 x | 77.9 x | 23.5 x | 230 x | 1,148 x | 95.7 x |
Yield | 2.95% | 2.3% | 1.67% | 1.85% | - | 3.01% | 2.09% | 2.09% |
Capitalization / Revenue | 3.76 x | 4.98 x | 10.4 x | 11.1 x | 10.4 x | 10 x | 9.61 x | - |
EV / Revenue | 3.76 x | 4.98 x | 19.7 x | 11.1 x | 10.4 x | 17 x | 16.3 x | - |
EV / EBITDA | 5.53 x | 8.07 x | 39.4 x | 19.5 x | 17.9 x | 28.5 x | 23.9 x | 18.8 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 29,729 | 28,995 | 45,015 | 54,319 | 47,833 | 47,807 | - | - |
Reference price 2 | 6.780 | 8.700 | 11.95 | 12.46 | 12.48 | 11.48 | 11.48 | 11.48 |
Announcement Date | 3/11/20 | 3/17/21 | 2/22/22 | 2/22/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 53.56 | 50.69 | 51.74 | 61.21 | 57.47 | 54.84 | 57.11 | - |
EBITDA 1 | 36.44 | 31.26 | 25.84 | 34.76 | 33.4 | 32.66 | 38.98 | 49.4 |
EBIT 1 | 26.34 | 22.33 | 16.79 | 24.97 | 18 | 24.86 | 27.5 | - |
Operating Margin | 49.17% | 44.05% | 32.44% | 40.8% | 31.32% | 45.33% | 48.15% | - |
Earnings before Tax (EBT) 1 | - | - | - | 12.19 | 31.52 | 5.14 | 6.45 | - |
Net income 1 | 1.324 | -5.279 | -5.86 | 8.401 | 27.79 | 2.586 | 0.631 | 3.222 |
Net margin | 2.47% | -10.41% | -11.33% | 13.72% | 48.35% | 4.72% | 1.1% | - |
EPS 2 | 0.0400 | -0.1800 | -0.1700 | 0.1600 | 0.5300 | 0.0500 | 0.0100 | 0.1200 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.2000 | 0.2000 | 0.2000 | 0.2300 | - | 0.3450 | 0.2400 | 0.2400 |
Announcement Date | 3/11/20 | 3/17/21 | 2/22/22 | 2/22/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 20.05 | 13.89 | 12.36 | 13.14 | 21.82 | 12.67 | 11.58 | 11.62 | 21.59 | 11.99 | 11.8 | 12.6 | 18.45 | 12.78 | 12.28 |
EBITDA 1 | 13.63 | 6.762 | 5.758 | 7.131 | 15.11 | 7.088 | 5.4 | 6.317 | 14.6 | 8.582 | 6.48 | 7 | 11.16 | 7.45 | 6.9 |
EBIT 1 | 11.3 | 4.32 | 3.455 | 4.725 | 12.48 | 4.837 | 2.757 | 0.015 | 10.39 | 5.147 | 4.93 | 5.36 | 9.43 | 5.73 | 5.31 |
Operating Margin | 56.35% | 31.1% | 27.96% | 35.96% | 57.18% | 38.17% | 23.8% | 0.13% | 48.12% | 42.93% | 41.78% | 42.54% | 51.11% | 44.84% | 43.24% |
Earnings before Tax (EBT) 1 | - | - | 3.089 | 1.152 | 6.808 | 1.723 | 7.903 | 4.124 | 17.77 | 1.427 | -0.17 | 0.06 | 3.83 | 0.23 | 0.01 |
Net income 1 | 6.285 | 0.213 | 2.06 | 0.35 | 5.741 | 0.857 | 7.001 | 3.446 | 16.48 | 0.606 | -1.459 | -1.042 | 4.254 | -0.9897 | -1.305 |
Net margin | 31.35% | 1.53% | 16.67% | 2.66% | 26.31% | 6.76% | 60.44% | 29.66% | 76.33% | 5.05% | -12.37% | -8.27% | 23.06% | -7.74% | -10.63% |
EPS 2 | 0.2200 | - | 0.0400 | 0.0100 | 0.1100 | 0.0200 | 0.1200 | 0.0700 | 0.3100 | 0.0100 | -0.0300 | -0.0250 | 0.0950 | -0.0100 | -0.0300 |
Dividend per Share 2 | 0.0500 | 0.0500 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | - | - | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 |
Announcement Date | 2/22/22 | 5/3/22 | 7/27/22 | 10/24/22 | 2/22/23 | 5/3/23 | 7/26/23 | 10/25/23 | 2/28/24 | 4/30/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 481 | - | - | 381 | 381 | 382 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 18.62 x | - | - | 11.67 x | 9.775 x | 7.733 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | 6.58 | 3.57 | 2.71 | - | - | - | - | - |
Capex / Sales | 12.29% | 7.05% | 5.24% | - | - | - | - | - |
Announcement Date | 3/11/20 | 3/17/21 | 2/22/22 | 2/22/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-8.89% | 549M | |
-9.90% | 91.03B | |
-0.66% | 75.88B | |
+6.85% | 46.8B | |
-10.68% | 45.2B | |
+16.88% | 24.04B | |
+12.82% | 12.29B | |
+6.81% | 2.5B | |
-7.69% | 2.29B | |
+3.77% | 930M |
- Stock Market
- Equities
- FPI Stock
- Financials Farmland Partners Inc.