Financials Fideicomiso Irrevocable No. F/3277 en Banco Invex, S. A. Institución de Banca Múltiple, INVEX Grupo

Equities

EDUCA 18

MXCFED090004

Real Estate Development & Operations

End-of-day quote Mexican S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
52.75 MXN 0.00% Intraday chart for Fideicomiso Irrevocable No. F/3277 en Banco Invex, S. A. Institución de Banca Múltiple, INVEX Grupo 0.00% +1.44%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 64,756 64,756 -
Enterprise Value (EV) 1 68,946 70,905 70,860
P/E ratio - - -
Yield - - -
Capitalization / Revenue 15.6 x 14.8 x 13.4 x
EV / Revenue 16.6 x 16.2 x 14.7 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book - - -
Nbr of stocks (in thousands) 1,227,595 1,227,595 -
Reference price 2 52.75 52.75 52.75
Announcement Date - - -
1MXN in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 4,163 4,384 4,817
EBITDA - - - -
EBIT 1 - 3,824 4,108 4,467
Operating Margin - 91.84% 93.71% 92.74%
Earnings before Tax (EBT) 4,155 - - -
Net income 4,155 - - -
Net margin - - - -
EPS - - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 2/27/23 - - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - 4,191 6,149 6,104
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 2/27/23 - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
52.75 MXN
Average target price
65 MXN
Spread / Average Target
+23.22%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. EDUCA 18 Stock
  4. Financials Fideicomiso Irrevocable No. F/3277 en Banco Invex, S. A. Institución de Banca Múltiple, INVEX Grupo