Market Closed -
Nasdaq
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
16.4
USD
|
+0.37%
|
|
+2.56%
|
-1.03%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,911
|
1,975
|
2,405
|
2,381
|
-
|
-
|
Enterprise Value (EV)
1 |
3,173
|
2,138
|
2,405
|
2,565
|
2,385
|
2,381
|
P/E ratio
|
173
x
|
30.2
x
|
63.7
x
|
59
x
|
35.3
x
|
39
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.09
x
|
2.44
x
|
3.15
x
|
3.04
x
|
2.81
x
|
2.55
x
|
EV / Revenue
|
4.45
x
|
2.64
x
|
3.15
x
|
3.28
x
|
2.81
x
|
2.55
x
|
EV / EBITDA
|
14
x
|
8.59
x
|
10.1
x
|
10.6
x
|
8.85
x
|
7.99
x
|
EV / FCF
|
22.4
x
|
10.3
x
|
-
|
17.5
x
|
13
x
|
-
|
FCF Yield
|
4.46%
|
9.66%
|
-
|
5.73%
|
7.69%
|
-
|
Price to Book
|
2.57
x
|
1.72
x
|
-
|
2.47
x
|
2.26
x
|
-
|
Nbr of stocks (in thousands)
|
152,875
|
151,930
|
145,120
|
145,198
|
-
|
-
|
Reference price
2 |
19.04
|
13.00
|
16.57
|
16.40
|
16.40
|
16.40
|
Announcement Date
|
3/23/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
509.2
|
712.3
|
810
|
763.8
|
782.7
|
848.3
|
933.3
|
EBITDA
1 |
-
|
226.3
|
248.9
|
237.6
|
241.5
|
269.5
|
298
|
EBIT
1 |
-
|
83.48
|
110.7
|
108.1
|
101.2
|
133.4
|
138
|
Operating Margin
|
-
|
11.72%
|
13.66%
|
14.15%
|
12.93%
|
15.73%
|
14.79%
|
Earnings before Tax (EBT)
1 |
-
|
24.91
|
85.08
|
48.48
|
52.45
|
92.18
|
74.4
|
Net income
1 |
-84.02
|
16.05
|
64.6
|
37.29
|
40.25
|
67.82
|
54.7
|
Net margin
|
-16.5%
|
2.25%
|
7.98%
|
4.88%
|
5.14%
|
8%
|
5.86%
|
EPS
2 |
-
|
0.1100
|
0.4300
|
0.2600
|
0.2781
|
0.4645
|
0.4200
|
Free Cash Flow
1 |
-
|
141.4
|
206.6
|
-
|
147
|
183.5
|
-
|
FCF margin
|
-
|
19.85%
|
25.51%
|
-
|
18.78%
|
21.63%
|
-
|
FCF Conversion (EBITDA)
|
-
|
62.47%
|
83%
|
-
|
60.84%
|
68.09%
|
-
|
FCF Conversion (Net income)
|
-
|
880.72%
|
319.8%
|
-
|
365.11%
|
270.56%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/2/21
|
3/23/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
212.5
|
189.9
|
201.6
|
206
|
212.6
|
175.5
|
185.3
|
200.4
|
202.6
|
169.4
|
187.3
|
207.4
|
214.9
|
186.7
|
203.5
|
EBITDA
1 |
69.44
|
53.6
|
60.83
|
64.19
|
70.29
|
48.56
|
55.97
|
64.79
|
68.23
|
46.56
|
56.44
|
65.95
|
71.43
|
55.22
|
65.55
|
EBIT
1 |
33.12
|
19.57
|
26.43
|
29.44
|
35.23
|
16.69
|
23.92
|
32.37
|
35.1
|
16.74
|
22.72
|
31.72
|
38.86
|
-
|
-
|
Operating Margin
|
15.58%
|
10.3%
|
13.11%
|
14.29%
|
16.57%
|
9.51%
|
12.91%
|
16.16%
|
17.33%
|
9.88%
|
12.13%
|
15.3%
|
18.09%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
22.22
|
17.95
|
19.67
|
23.92
|
23.54
|
2.606
|
13.75
|
15.65
|
16.47
|
-4.296
|
10.6
|
18.15
|
23.42
|
9
|
18.8
|
Net income
1 |
15.38
|
13.01
|
14.24
|
17.21
|
20.15
|
1.925
|
9.782
|
10.77
|
14.81
|
-2.908
|
7.944
|
13.95
|
20.23
|
5.6
|
12.7
|
Net margin
|
7.24%
|
6.85%
|
7.06%
|
8.35%
|
9.48%
|
1.1%
|
5.28%
|
5.38%
|
7.31%
|
-1.72%
|
4.24%
|
6.73%
|
9.41%
|
3%
|
6.24%
|
EPS
2 |
0.1000
|
0.0900
|
0.0900
|
0.1100
|
0.1300
|
0.0100
|
0.0700
|
0.0700
|
0.1000
|
-0.0200
|
0.0573
|
0.0974
|
0.1367
|
0.0400
|
0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/22
|
5/11/22
|
8/4/22
|
11/8/22
|
2/28/23
|
5/10/23
|
8/9/23
|
11/9/23
|
2/29/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
262
|
163
|
-
|
184
|
4.1
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.159
x
|
0.655
x
|
-
|
0.7617
x
|
0.0152
x
|
-
|
Free Cash Flow
1 |
-
|
141
|
207
|
-
|
147
|
184
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.8%
|
13.9%
|
-
|
14.6%
|
14.8%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
7.8%
|
8.3%
|
-
|
8.17%
|
8.47%
|
-
|
Assets
1 |
-
|
205.7
|
778.8
|
-
|
492.8
|
800.8
|
-
|
Book Value Per Share
2 |
-
|
7.410
|
7.570
|
-
|
6.640
|
7.250
|
-
|
Cash Flow per Share
2 |
-
|
1.050
|
1.400
|
-
|
1.230
|
1.470
|
-
|
Capex
1 |
-
|
7.31
|
6.17
|
-
|
3.73
|
4.93
|
14
|
Capex / Sales
|
-
|
1.03%
|
0.76%
|
-
|
0.48%
|
0.58%
|
1.5%
|
Announcement Date
|
4/2/21
|
3/23/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
16.4
USD Average target price
18.58
USD Spread / Average Target +13.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.03% | 2.37B | | +14.85% | 70.15B | | +5.12% | 17.25B | | +12.12% | 13.79B | | +20.33% | 13.61B | | +16.67% | 10.09B | | -19.27% | 7.24B | | -1.15% | 6.2B | | +3.30% | 5.3B | | +1.07% | 5.01B |
Other Business Support Services
|