Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.97 USD | -1.74% | -2.81% | -21.18% |
May. 14 | First Community Corporation announces an Equity Buyback for $7.1 million worth of its shares. | CI |
May. 14 | First Community Corporation authorizes a Buyback Plan. | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 160.4 | 127.3 | 157.5 | 165.8 | 163.6 | 131.8 | - |
Enterprise Value (EV) 1 | 160.4 | 127.3 | 157.5 | 165.8 | 163.6 | 131.8 | 131.8 |
P/E ratio | 14.9 x | 12.6 x | 10.2 x | 11.4 x | 13.9 x | 11.1 x | 9.29 x |
Yield | 2.08% | 2.83% | 2.35% | 2.42% | 2.6% | 3.31% | 3.45% |
Capitalization / Revenue | 3.3 x | 2.37 x | 2.66 x | 3.29 x | 2.76 x | 2.09 x | 1.91 x |
EV / Revenue | 3.3 x | 2.37 x | 2.66 x | 3.29 x | 2.76 x | 2.09 x | 1.91 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.34 x | 0.93 x | 1.12 x | 1.32 x | 1.25 x | 0.93 x | 0.87 x |
Nbr of stocks (in thousands) | 7,422 | 7,493 | 7,544 | 7,573 | 7,599 | 7,629 | - |
Reference price 2 | 21.61 | 16.99 | 20.88 | 21.89 | 21.53 | 16.97 | 16.97 |
Announcement Date | 1/22/20 | 1/20/21 | 1/19/22 | 1/18/23 | 1/24/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 48.58 | 53.79 | 59.18 | 50.46 | 59.31 | 63.11 | 68.81 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 13.97 | 15.85 | 19.98 | 18.26 | 16.17 | 16.61 | 20.43 |
Operating Margin | 28.75% | 29.46% | 33.76% | 36.19% | 27.26% | 26.32% | 29.69% |
Earnings before Tax (EBT) 1 | 13.83 | 12.6 | 19.65 | 18.41 | 15.04 | 15.06 | 18.05 |
Net income 1 | 10.97 | 10.1 | 15.46 | 14.61 | 11.84 | 11.69 | 13.97 |
Net margin | 22.58% | 18.77% | 26.13% | 28.96% | 19.97% | 18.53% | 20.3% |
EPS 2 | 1.450 | 1.350 | 2.050 | 1.920 | 1.550 | 1.525 | 1.828 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.4500 | 0.4800 | 0.4900 | 0.5300 | 0.5600 | 0.5625 | 0.5850 |
Announcement Date | 1/22/20 | 1/20/21 | 1/19/22 | 1/18/23 | 1/24/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.79 | 14.11 | 14.06 | 15.47 | 15.88 | 14.93 | 15.19 | 13.97 | 15.23 | 15.26 | 15.47 | 16.04 | 16.31 | 16.32 | 17.06 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 4.912 | 4.153 | 3.872 | 5.05 | 5.184 | 4.496 | 4.433 | 2.694 | 4.546 | 3.456 | 3.971 | 4.442 | 4.698 | 4.326 | 5.041 |
Operating Margin | 33.21% | 29.44% | 27.54% | 32.65% | 32.65% | 30.11% | 29.19% | 19.29% | 29.86% | 22.65% | 25.66% | 27.7% | 28.81% | 26.51% | 29.54% |
Earnings before Tax (EBT) 1 | 4.971 | 4.278 | 3.942 | 5.032 | 5.159 | 4.426 | 4.247 | 2.22 | 4.147 | 3.327 | 3.582 | 3.925 | 4.232 | 3.859 | 4.399 |
Net income 1 | 3.919 | 3.489 | 3.13 | 3.951 | 4.043 | 3.463 | 3.327 | 1.756 | 3.297 | 2.597 | 2.774 | 3.068 | 3.276 | 2.972 | 3.437 |
Net margin | 26.5% | 24.73% | 22.26% | 25.54% | 25.46% | 23.19% | 21.91% | 12.57% | 21.65% | 17.02% | 17.93% | 19.13% | 20.09% | 18.21% | 20.14% |
EPS 2 | 0.5200 | 0.4600 | 0.4100 | 0.5200 | 0.5300 | 0.4500 | 0.4300 | 0.2300 | 0.4300 | 0.3400 | 0.3600 | 0.4000 | 0.4275 | 0.3900 | 0.4475 |
Dividend per Share 2 | 0.1300 | 0.1300 | 0.1300 | 0.1300 | 0.1400 | 0.1400 | 0.1400 | 0.1400 | 0.1400 | - | 0.1400 | 0.1400 | 0.1425 | 0.1450 | 0.1450 |
Announcement Date | 1/19/22 | 4/20/22 | 7/20/22 | 10/19/22 | 1/18/23 | 4/19/23 | 7/19/23 | 10/18/23 | 1/24/24 | 4/17/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.38% | 7.84% | 11.2% | 12% | 9.59% | 9.15% | 10.2% |
ROA (Net income/ Total Assets) | 0.98% | 0.78% | 1.02% | 0.88% | 0.68% | 0.62% | 0.72% |
Assets 1 | 1,119 | 1,295 | 1,516 | 1,661 | 1,742 | 1,878 | 1,954 |
Book Value Per Share 2 | 16.20 | 18.20 | 18.70 | 16.60 | 17.20 | 18.30 | 19.50 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 1/22/20 | 1/20/21 | 1/19/22 | 1/18/23 | 1/24/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-21.18% | 132M | |
+17.28% | 576B | |
+16.78% | 310B | |
+21.47% | 256B | |
+20.85% | 210B | |
+25.59% | 189B | |
+29.53% | 173B | |
+8.26% | 164B | |
+6.95% | 149B | |
-10.46% | 140B |
- Stock Market
- Equities
- FCCO Stock
- Financials First Community Corporation