End-of-day quote
Dhaka S.E.
06:00:00 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
6.5
BDT
|
-1.52%
|
|
-5.21%
|
-23.31%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,547
|
8,366
|
8,539
|
12,851
|
10,251
|
10,240
|
Enterprise Value (EV)
1 |
13,862
|
15,544
|
19,284
|
26,764
|
84,930
|
136,383
|
P/E ratio
|
5.37
x
|
4.04
x
|
3.07
x
|
3.84
x
|
3.48
x
|
3.12
x
|
Yield
|
-
|
-
|
5.56%
|
3.88%
|
-
|
5.62%
|
Capitalization / Revenue
|
0.97
x
|
0.81
x
|
0.7
x
|
0.92
x
|
0.67
x
|
0.63
x
|
EV / Revenue
|
1.57
x
|
1.51
x
|
1.59
x
|
1.91
x
|
5.56
x
|
8.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.64
x
|
0.54
x
|
0.48
x
|
0.63
x
|
0.46
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
1,208,139
|
1,208,139
|
1,208,139
|
1,208,139
|
1,208,139
|
1,208,139
|
Reference price
2 |
7.074
|
6.925
|
7.068
|
10.64
|
8.485
|
8.476
|
Announcement Date
|
4/1/19
|
7/2/20
|
6/24/21
|
4/20/22
|
4/28/23
|
5/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,852
|
10,323
|
12,121
|
14,043
|
15,262
|
16,171
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,162
|
4,054
|
4,920
|
6,076
|
5,768
|
6,338
|
Net income
1 |
1,591
|
2,069
|
2,780
|
3,344
|
2,943
|
3,281
|
Net margin
|
17.97%
|
20.04%
|
22.94%
|
23.81%
|
19.28%
|
20.29%
|
EPS
2 |
1.317
|
1.713
|
2.301
|
2.768
|
2.436
|
2.716
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3927
|
0.4123
|
-
|
0.4762
|
Announcement Date
|
4/1/19
|
7/2/20
|
6/24/21
|
4/20/22
|
4/28/23
|
5/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,315
|
7,178
|
10,745
|
13,913
|
74,679
|
126,142
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
14.1%
|
16.5%
|
17.3%
|
13.7%
|
13.8%
|
ROA (Net income/ Total Assets)
|
0.45%
|
0.51%
|
0.6%
|
0.65%
|
0.51%
|
0.52%
|
Assets
1 |
354,335
|
402,839
|
465,421
|
517,839
|
577,047
|
632,517
|
Book Value Per Share
2 |
11.10
|
12.80
|
14.90
|
16.80
|
18.50
|
20.70
|
Cash Flow per Share
2 |
2.920
|
3.320
|
4.120
|
4.280
|
4.980
|
5.920
|
Capex
1 |
349
|
284
|
283
|
623
|
979
|
427
|
Capex / Sales
|
3.94%
|
2.75%
|
2.34%
|
4.43%
|
6.42%
|
2.64%
|
Announcement Date
|
4/1/19
|
7/2/20
|
6/24/21
|
4/20/22
|
4/28/23
|
5/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.31% | 66.88M | | +8.64% | 206B | | -1.60% | 70.19B | | +8.99% | 56.34B | | +10.36% | 51.32B | | +16.13% | 48.95B | | +29.62% | 47.48B | | +8.15% | 35.72B | | -18.33% | 34.25B | | -96.60% | 32.24B |
Commercial Banks
|