Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.9 GBX | -0.00% | -1.67% | +28.26% |
May. 03 | First Tin Chair Cannon-Brookes buys GBP100,000 in shares | AN |
May. 02 | Microsaic wins contract; Frontier inks Canadian deal | AN |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 32.2 | 12.21 |
Enterprise Value (EV) 1 | 18.37 | 7.558 |
P/E ratio | -8.66 x | -5.41 x |
Yield | - | - |
Capitalization / Revenue | - | - |
EV / Revenue | - | - |
EV / EBITDA | -5,706,251 x | -3,284,149 x |
EV / FCF | -3.02 x | -0.88 x |
FCF Yield | -33.1% | -113% |
Price to Book | 0.77 x | 0.31 x |
Nbr of stocks (in thousands) | 265,535 | 265,535 |
Reference price 2 | 0.1212 | 0.0460 |
Announcement Date | 4/13/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales | - | - | - | - | - |
EBITDA | - | - | -1.313 | -3.22 | -2.301 |
EBIT 1 | -0.6649 | -0.3475 | -1.322 | -3.24 | -2.355 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.184 | -0.0054 | -1.213 | -3.243 | -2.255 |
Net income 1 | -1.184 | -0.0054 | -1.213 | -3.243 | -2.255 |
Net margin | - | - | - | - | - |
EPS 2 | -0.0186 | -0.000076 | -0.0102 | -0.0140 | -0.008499 |
Free Cash Flow 1 | -2.054 | -1.072 | -1.508 | -6.078 | -8.546 |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 10/3/21 | 10/3/21 | 5/27/22 | 4/13/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 2.16 | 2.31 | - | - | - |
Net Cash position 1 | - | - | 2.5 | 13.8 | 4.66 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | -2.05 | -1.07 | -1.51 | -6.08 | -8.55 |
ROE (net income / shareholders' equity) | -44.2% | -0.16% | -26.6% | -13.1% | -5.59% |
ROA (Net income/ Total Assets) | -9.43% | -3.64% | -13.7% | -7.87% | -3.5% |
Assets 1 | 12.56 | 0.1485 | 8.872 | 41.2 | 64.41 |
Book Value Per Share 2 | 0.0400 | 0.0600 | 0.0500 | 0.1600 | 0.1500 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0500 | 0.0200 |
Capex | - | - | 0.03 | 0.6 | 1.02 |
Capex / Sales | - | - | - | - | - |
Announcement Date | 10/3/21 | 10/3/21 | 5/27/22 | 4/13/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+28.26% | 20.01M | |
-21.27% | 1.3B | |
+25.56% | 1.06B | |
+37.98% | 412M | |
+77.42% | 217M |
- Stock Market
- Equities
- 1SN Stock
- Financials First Tin Plc