Stock 8131 FORMOSA ADVANCED TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Formosa Advanced Technologies Co., Ltd.

Equities

8131

TW0008131004

Semiconductor Equipment & Testing

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
39.15 TWD +0.77% Intraday chart for Formosa Advanced Technologies Co., Ltd. +1.56% +0.38%
May. 09 Formosa Advanced Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Formosa Advanced Technologies Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,063 16,495 16,716 17,291 16,937 17,247
Enterprise Value (EV) 1 10,359 14,115 13,076 12,047 10,494 11,326
P/E ratio 9.94 x 13.1 x 12 x 11.1 x 8.25 x 32.5 x
Yield 7.86% 5.9% 6.08% 6.39% 8.62% 2.31%
Capitalization / Revenue 1.6 x 1.74 x 1.72 x 1.74 x 1.62 x 2.25 x
EV / Revenue 1.18 x 1.49 x 1.35 x 1.21 x 1.01 x 1.48 x
EV / EBITDA 3.85 x 4.47 x 3.99 x 3.7 x 3.3 x 7.74 x
EV / FCF -6.61 x 34.4 x 6.68 x 5.47 x 5.38 x 14.7 x
FCF Yield -15.1% 2.9% 15% 18.3% 18.6% 6.78%
Price to Book 1.24 x 1.44 x 1.41 x 1.41 x 1.33 x 1.46 x
Nbr of stocks (in thousands) 442,222 442,222 442,222 442,222 442,222 442,222
Reference price 2 31.80 37.30 37.80 39.10 38.30 39.00
Announcement Date 3/28/19 3/27/20 3/2/21 2/24/22 2/22/23 2/23/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,786 9,458 9,707 9,939 10,433 7,649
EBITDA 1 2,690 3,157 3,280 3,260 3,177 1,463
EBIT 1 1,513 1,479 1,685 1,872 1,942 337.4
Operating Margin 17.22% 15.63% 17.36% 18.84% 18.61% 4.41%
Earnings before Tax (EBT) 1 1,751 1,602 1,703 1,924 2,527 623.3
Net income 1 1,420 1,262 1,403 1,557 2,055 530.2
Net margin 16.17% 13.35% 14.45% 15.67% 19.7% 6.93%
EPS 2 3.200 2.850 3.160 3.510 4.640 1.199
Free Cash Flow 1 -1,567 409.8 1,959 2,202 1,952 767.9
FCF margin -17.83% 4.33% 20.18% 22.16% 18.71% 10.04%
FCF Conversion (EBITDA) - 12.98% 59.71% 67.55% 61.43% 52.51%
FCF Conversion (Net income) - 32.46% 139.64% 141.45% 94.96% 144.83%
Dividend per Share 2 2.500 2.200 2.300 2.500 3.300 0.9000
Announcement Date 3/28/19 3/27/20 3/2/21 2/24/22 2/22/23 2/23/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,703 2,380 3,640 5,243 6,443 5,921
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,567 410 1,959 2,202 1,952 768
ROE (net income / shareholders' equity) 12.7% 11.1% 12.1% 12.9% 16.4% 4.33%
ROA (Net income/ Total Assets) 7.61% 7.12% 7.84% 8.41% 8.37% 1.5%
Assets 1 18,663 17,727 17,901 18,524 24,557 35,247
Book Value Per Share 2 25.70 25.80 26.70 27.80 28.70 26.70
Cash Flow per Share 2 2.870 2.170 4.540 8.130 11.70 10.30
Capex 1 3,258 1,586 753 400 594 706
Capex / Sales 37.09% 16.77% 7.75% 4.03% 5.69% 9.22%
Announcement Date 3/28/19 3/27/20 3/2/21 2/24/22 2/22/23 2/23/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
FORMOSA ADVANCED TECHNOLOGIES CO., LTD. Stock Formosa Advanced Technologies Co., Ltd.
+0.38% 538M
KLA CORPORATION Stock KLA Corporation
+35.24% 106B
ADVANTEST CORPORATION Stock Advantest Corporation
+18.09% 26.42B
LASERTEC CORPORATION Stock Lasertec Corporation
+12.19% 24.26B
TERADYNE INC. Stock Teradyne Inc.
+33.83% 22.67B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-3.59% 4.66B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-4.34% 3.6B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+6.01% 3.42B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.98% 2.53B
TEST RESEARCH, INC. Stock Test Research, Inc.
+195.85% 1.36B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 8131 Stock
  4. Financials Formosa Advanced Technologies Co., Ltd.