Financials Føroya Banki

Equities

BNORDIK CSE

FO0000000088

Banks

Market Closed - Nasdaq Copenhagen 10:41:22 2024-05-31 am EDT 5-day change 1st Jan Change
151.5 DKK -.--% Intraday chart for Føroya Banki -0.33% -7.90%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,038 1,442 1,341 1,302 1,575 1,450 - -
Enterprise Value (EV) 1 1,038 1,442 1,341 1,302 1,575 1,450 1,450 1,450
P/E ratio 5 x 8.74 x 4.93 x 7.91 x 5.12 x 5.71 x 5.93 x 6.43 x
Yield 6.42% 3.29% 28.6% - - 27.8% 12.8% 12.3%
Capitalization / Revenue 1.63 x 3.73 x 3.3 x 2.91 x 2.98 x 2.74 x 2.82 x 2.89 x
EV / Revenue 1.63 x 3.73 x 3.3 x 2.91 x 2.98 x 2.74 x 2.82 x 2.89 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.49 x 0.64 x 0.66 x - - 0.72 x 0.79 x 0.78 x
Nbr of stocks (in thousands) 9,527 9,487 9,546 9,571 9,574 9,574 - -
Reference price 2 109.0 152.0 140.5 136.0 164.5 151.5 151.5 151.5
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 638 387 407 447 528 530 514.2 501.9
EBITDA - - - - - - - -
EBIT 1 185 149 171 202 269 271 257 248
Operating Margin 29% 38.5% 42.01% 45.19% 50.95% 51.13% 49.98% 49.41%
Earnings before Tax (EBT) 1 260 206 340 207 379.3 315.9 302.1 278.3
Net income 1 207 166 272.3 164 307.5 254.2 244.7 225.4
Net margin 32.45% 42.89% 66.91% 36.69% 58.24% 47.96% 47.59% 44.91%
EPS 2 21.80 17.40 28.50 17.20 32.12 26.55 25.57 23.55
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 7.000 5.000 40.20 - - 42.09 19.46 18.57
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 103 110 111 110 117 112 135 148 133 135 135 139 121
EBITDA - - - - - - - - - - - - -
EBIT 1 46 49 48 48 59 49 71 83 68 70 71 74 56
Operating Margin 44.66% 44.55% 43.24% 43.64% 50.43% 43.75% 52.59% 56.08% 51.13% 51.85% 52.59% 53.24% 46.28%
Earnings before Tax (EBT) 1 95 60 54 24 70 75 87 108 109 70.08 89 88 69
Net income 1 76.52 48 43 20 54 61 69.74 87.89 89 55.04 72 71 56
Net margin 74.29% 43.64% 38.74% 18.18% 46.15% 54.46% 51.66% 59.38% 66.92% 40.76% 53.33% 51.08% 46.28%
EPS 2 8.000 5.040 4.400 2.100 5.600 6.410 7.300 9.200 9.300 5.750 4.770 4.450 3.280
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/25/22 4/28/22 8/4/22 11/3/22 2/24/23 4/27/23 8/3/23 11/2/23 2/27/24 5/2/24 - - -
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.1% 7.6% 12.6% - - 12.9% 12.4% 11.9%
ROA (Net income/ Total Assets) 1.1% 1% 2.3% - - 1.92% 1.79% 1.62%
Assets 1 18,818 16,600 11,841 - - 13,259 13,680 13,880
Book Value Per Share 2 222.0 237.0 213.0 - - 211.0 192.0 195.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings