End-of-day quote
Taiwan S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
62.4
TWD
|
+1.63%
|
|
+9.47%
|
+17.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
93,639
|
75,534
|
91,800
|
73,412
|
75,109
|
88,264
|
-
|
Enterprise Value (EV)
1 |
35,015
|
15,726
|
31,064
|
4,941
|
28,284
|
15,780
|
13,008
|
P/E ratio
|
13.2
x
|
16.1
x
|
20.5
x
|
17.2
x
|
17.7
x
|
11.5
x
|
10.9
x
|
Yield
|
3.78%
|
3.37%
|
2.62%
|
3.08%
|
2.82%
|
3.46%
|
4.29%
|
Capitalization / Revenue
|
0.94
x
|
0.72
x
|
0.88
x
|
0.81
x
|
1.01
x
|
0.85
x
|
0.75
x
|
EV / Revenue
|
0.35
x
|
0.15
x
|
0.3
x
|
0.05
x
|
0.38
x
|
0.15
x
|
0.11
x
|
EV / EBITDA
|
4.73
x
|
3.77
x
|
6.13
x
|
1.14
x
|
9.9
x
|
2.28
x
|
1.69
x
|
EV / FCF
|
2,981,232
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
0.68
x
|
0.83
x
|
0.71
x
|
0.71
x
|
0.54
x
|
0.52
x
|
Nbr of stocks (in thousands)
|
1,414,485
|
1,414,485
|
1,414,485
|
1,414,485
|
1,414,485
|
1,414,485
|
-
|
Reference price
2 |
66.20
|
53.40
|
64.90
|
51.90
|
53.10
|
62.40
|
62.40
|
Announcement Date
|
3/29/20
|
3/30/21
|
3/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
99,802
|
104,790
|
104,082
|
90,470
|
74,533
|
104,277
|
116,961
|
EBITDA
1 |
7,397
|
4,176
|
5,070
|
4,352
|
2,858
|
6,912
|
7,716
|
EBIT
1 |
5,294
|
2,618
|
3,594
|
2,852
|
1,468
|
5,611
|
6,456
|
Operating Margin
|
5.3%
|
2.5%
|
3.45%
|
3.15%
|
1.97%
|
5.38%
|
5.52%
|
Earnings before Tax (EBT)
|
8,376
|
5,436
|
5,606
|
6,589
|
-
|
-
|
-
|
Net income
|
7,130
|
4,718
|
4,489
|
4,266
|
-
|
-
|
-
|
Net margin
|
7.14%
|
4.5%
|
4.31%
|
4.72%
|
-
|
-
|
-
|
EPS
2 |
5.010
|
3.320
|
3.160
|
3.010
|
3.000
|
5.410
|
5.710
|
Free Cash Flow
|
11,745
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
11.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
158.78%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
164.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.500
|
1.800
|
1.700
|
1.600
|
1.500
|
2.160
|
2.680
|
Announcement Date
|
3/29/20
|
3/30/21
|
3/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
33,338
|
27,938
|
23,547
|
19,101
|
17,851
|
29,971
|
23,287
|
16,799
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
775.6
|
1,124
|
604.9
|
613.6
|
515.8
|
1,118
|
332.3
|
313.7
|
Operating Margin
|
2.33%
|
4.02%
|
2.57%
|
3.21%
|
2.89%
|
3.73%
|
1.43%
|
1.87%
|
Earnings before Tax (EBT)
1 |
-
|
1,281
|
995
|
2,328
|
1,796
|
1,470
|
884
|
1,957
|
Net income
|
1,140
|
840.3
|
845.1
|
1,042
|
1,554
|
826.1
|
765.2
|
-
|
Net margin
|
3.42%
|
3.01%
|
3.59%
|
5.45%
|
8.7%
|
2.76%
|
3.29%
|
-
|
EPS
2 |
0.8000
|
0.5900
|
0.6000
|
0.7400
|
1.100
|
0.5900
|
0.5400
|
0.9600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
3/22/22
|
5/11/22
|
8/9/22
|
11/8/22
|
3/14/23
|
5/11/23
|
8/9/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58,624
|
59,807
|
60,737
|
68,471
|
46,825
|
72,484
|
75,256
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
11,745
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.85%
|
4.31%
|
4.05%
|
3.98%
|
4.1%
|
6.99%
|
7.09%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
76.80
|
78.00
|
78.60
|
73.10
|
74.40
|
115.0
|
119.0
|
Cash Flow per Share
|
8.860
|
1.710
|
3.210
|
6.390
|
-
|
-
|
-
|
Capex
|
869
|
455
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.87%
|
0.43%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/20
|
3/30/21
|
3/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
Last Close Price
62.4
TWD Average target price
53
TWD Spread / Average Target -15.06% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.51% | 2.71B | | +23.20% | 73.35B | | -2.99% | 34.57B | | -13.41% | 29.58B | | -5.91% | 14.46B | | -13.59% | 9.86B | | +8.64% | 9.79B | | +78.12% | 8.89B | | +28.28% | 8.48B | | +77.01% | 8.56B |
Electronic Component
|