Stock GDEV GDEV INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GDEV Inc.

Equities

GDEV

VGG6529J1003

Software

Market Closed - Nasdaq
Other stock markets
 04:30:00 2024-06-14 pm EDT 		5-day change 1st Jan Change
2.5 USD 0.00% Intraday chart for GDEV Inc. +13.64% +13.12%
Jun. 14 Oppenheimer Initiates Coverage on GDEV With Market Perform Rating MT
May. 28 GDEV Q1 Preliminary Loss Narrows MT

Valuation

Fiscal Period: December 2020 2021 2024 2025
Capitalization 1 - 1,584 452.7 -
Enterprise Value (EV) 1 - 1,441 452.7 452.7
P/E ratio 0.3 x - 10.9 x 9.62 x
Yield - - - -
Capitalization / Revenue - 3.65 x 1.05 x 1.01 x
EV / Revenue - 3.65 x 1.05 x 1.01 x
EV / EBITDA - 335 x 8.35 x 7.74 x
EV / FCF - 15,169,714 x - -
FCF Yield - 0% - -
Price to Book - -9.83 x - -
Nbr of stocks (in thousands) - 196,523 181,064 -
Reference price 2 10.10 8.060 2.500 2.500
Announcement Date 7/30/21 4/29/22 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2024 2025
Net sales 1 - 434.1 432.9 449.2
EBITDA 1 - 4.722 54.2 58.5
EBIT 1 - 2.182 47.9 53.5
Operating Margin - 0.5% 11.06% 11.91%
Earnings before Tax (EBT) - -116.3 - -
Net income 1 0.668 -117.5 46 52
Net margin - -27.06% 10.63% 11.58%
EPS 2 33.40 - 0.2300 0.2600
Free Cash Flow - 104.4 - -
FCF margin - 24.05% - -
FCF Conversion (EBITDA) - 2,211.29% - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 7/30/21 4/29/22 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 115.2 107.6 106.2 110.5 112.1
EBITDA 1 9.4 16.2 23.7 14.3 6.5
EBIT 1 - 14.7 22.2 12.8 -
Operating Margin - 13.66% 20.9% 11.58% -
Earnings before Tax (EBT) - - - - -
Net income 1 - 14.2 20.7 12.5 -
Net margin - 13.2% 19.49% 11.31% -
EPS 2 - 0.0700 0.1000 0.0600 -
Dividend per Share - - - - -
Announcement Date 11/17/21 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2024 2025
Net Debt - - - -
Net Cash position - 143 - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 104 - -
ROE (net income / shareholders' equity) - - 10% -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - -0.8200 - -
Cash Flow per Share - 0.5800 - -
Capex 1 - 1.1 2.3 3
Capex / Sales - 0.25% 0.53% 0.67%
Announcement Date 7/30/21 4/29/22 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
2.5
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
GDEV INC. Stock GDEV Inc.
+13.12% 453M
SYNOPSYS INC. Stock Synopsys Inc.
+14.62% 90.43B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+14.59% 85.57B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+37.27% 52.49B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-19.27% 50.25B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.93% 46.79B
SEA LIMITED Stock Sea Limited
+83.75% 42.74B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-32.70% 41.67B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-1.24% 27.82B
ROBLOX CORPORATION Stock Roblox Corporation
-23.23% 22.46B
Other Software
  1. Stock Market
  2. Equities
  3. GDEV Stock
  4. Financials GDEV Inc.