Market Closed -
Hong Kong S.E.
04:08:13 2024-06-13 am EDT
|
5-day change
|
1st Jan Change
|
9.49
HKD
|
+1.50%
|
|
+5.68%
|
-52.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,262
|
2,842
|
9,299
|
6,731
|
5,400
|
2,583
|
-
|
-
|
Enterprise Value (EV)
1 |
4,262
|
2,842
|
8,055
|
5,828
|
3,995
|
1,743
|
1,919
|
1,900
|
P/E ratio
|
-43.4
x
|
-13.5
x
|
-25.8
x
|
-29.4
x
|
-56.1
x
|
-25.9
x
|
47.9
x
|
8.24
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
15.6
x
|
7.27
x
|
18.2
x
|
10.8
x
|
6.43
x
|
2.06
x
|
1.36
x
|
0.96
x
|
EV / Revenue
|
15.6
x
|
7.27
x
|
15.8
x
|
9.31
x
|
4.76
x
|
1.39
x
|
1.01
x
|
0.7
x
|
EV / EBITDA
|
-42.7
x
|
-16.4
x
|
-25.4
x
|
-15.6
x
|
-11.9
x
|
-8.78
x
|
30.7
x
|
4.97
x
|
EV / FCF
|
-33.1
x
|
-10.4
x
|
-29.4
x
|
-17.2
x
|
13
x
|
-6.1
x
|
-19.7
x
|
-34.7
x
|
FCF Yield
|
-3.02%
|
-9.61%
|
-3.4%
|
-5.81%
|
7.69%
|
-16.4%
|
-5.07%
|
-2.88%
|
Price to Book
|
-
|
3.15
x
|
10.5
x
|
6.65
x
|
3.88
x
|
2.04
x
|
1.99
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
1,875,939
|
1,953,283
|
2,101,341
|
2,115,207
|
2,123,163
|
2,125,577
|
-
|
-
|
Reference price
2 |
2.272
|
1.455
|
4.425
|
3.182
|
2.543
|
1.215
|
1.215
|
1.215
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/20/22
|
3/30/23
|
3/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
273.4
|
390.8
|
511.1
|
625.7
|
839.5
|
1,251
|
1,893
|
2,698
|
EBITDA
1 |
-99.94
|
-173.6
|
-317.3
|
-372.6
|
-337.1
|
-198.6
|
62.51
|
382.5
|
EBIT
1 |
-119.1
|
-203.9
|
-359.7
|
-436.8
|
-411
|
-243.3
|
-20.23
|
417.1
|
Operating Margin
|
-43.57%
|
-52.17%
|
-70.38%
|
-69.81%
|
-48.96%
|
-19.44%
|
-1.07%
|
15.46%
|
Earnings before Tax (EBT)
1 |
-113.7
|
-281.9
|
-496.4
|
-431.7
|
-351
|
-243.5
|
24.67
|
539.8
|
Net income
1 |
-96.91
|
-204.9
|
-347.9
|
-226.9
|
-95.48
|
-107.5
|
38.45
|
315
|
Net margin
|
-35.45%
|
-52.44%
|
-68.07%
|
-36.26%
|
-11.37%
|
-8.59%
|
2.03%
|
11.68%
|
EPS
2 |
-0.0523
|
-0.1078
|
-0.1713
|
-0.1082
|
-0.0453
|
-0.0469
|
0.0254
|
0.1475
|
Free Cash Flow
1 |
-128.6
|
-273
|
-274.2
|
-338.7
|
307
|
-285.8
|
-97.25
|
-54.73
|
FCF margin
|
-47.06%
|
-69.85%
|
-53.65%
|
-54.13%
|
36.57%
|
-22.84%
|
-5.14%
|
-2.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/20/22
|
3/30/23
|
3/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
-
|
-
|
-
|
281.5
|
391.3
|
448.2
|
547.7
|
699.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-220.2
|
-190.8
|
-125.9
|
-177.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-56.27%
|
-42.57%
|
-22.98%
|
-25.42%
|
Earnings before Tax (EBT)
|
-
|
-123.9
|
-
|
-346.2
|
-
|
-
|
-
|
-
|
Net income
|
-113.1
|
-91.85
|
-91.12
|
-256.7
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-91.21%
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0601
|
-
|
-0.0461
|
-
|
-
|
-0.000900
|
-0.0100
|
-0.0300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/20
|
3/26/21
|
8/23/21
|
3/20/22
|
9/26/23
|
3/10/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,245
|
903
|
1,405
|
840
|
664
|
682
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-129
|
-273
|
-274
|
-339
|
307
|
-286
|
-97.3
|
-54.7
|
ROE (net income / shareholders' equity)
|
-22.5%
|
-31.9%
|
-18.7%
|
-16.3%
|
-8.2%
|
-9.49%
|
1.53%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
-17.5%
|
-9.08%
|
-7.02%
|
-3.22%
|
-2.94%
|
1.6%
|
5.3%
|
Assets
1 |
-
|
1,168
|
3,833
|
3,232
|
2,967
|
3,653
|
2,403
|
5,940
|
Book Value Per Share
2 |
-
|
0.4600
|
0.4200
|
0.4800
|
0.6600
|
0.6000
|
0.6100
|
0.7500
|
Cash Flow per Share
2 |
-
|
-
|
-0.0700
|
-0.0600
|
-0.1400
|
-0.0800
|
0.0300
|
0.4700
|
Capex
1 |
-
|
122
|
137
|
218
|
104
|
173
|
202
|
239
|
Capex / Sales
|
-
|
31.19%
|
26.89%
|
34.91%
|
12.39%
|
13.86%
|
10.67%
|
8.86%
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/20/22
|
3/30/23
|
3/10/24
|
-
|
-
|
-
|
Last Close Price
1.215
USD Average target price
3.204
USD Spread / Average Target +163.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -52.22% | 2.55B | | +46.43% | 56.61B | | -7.56% | 39.62B | | +36.02% | 39.25B | | -9.38% | 28.28B | | +11.75% | 26.44B | | -16.57% | 20.12B | | +30.77% | 12.51B | | +28.47% | 12.48B | | -0.40% | 12.2B |
Other Biotechnology & Medical Research
|