Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
65 GBX | 0.00% | -7.14% | -1.52% |
May. 24 | Michael Ashcroft ups stake in Marlowe to 16% | AN |
May. 21 | EARNINGS AND TRADING: Topps Tiles in strategic shift as swings to loss | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 23.72 | 39.29 | 33.22 | 30.8 | 33.38 | 32.87 | - |
Enterprise Value (EV) 1 | 21.97 | 37.01 | 32.41 | 29.33 | 32.6 | 31.17 | 31.77 |
P/E ratio | - | - | - | - | -147 x | -34.2 x | -32.5 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.87 x | 2.77 x | 2.15 x | 1.6 x | 1.58 x | 1.44 x | 1.37 x |
EV / Revenue | 1.74 x | 2.61 x | 2.1 x | 1.52 x | 1.54 x | 1.36 x | 1.32 x |
EV / EBITDA | -36.9 x | -39.9 x | -26.5 x | 42.4 x | 31.2 x | 26 x | 19.9 x |
EV / FCF | -64.4 x | 226 x | 40.1 x | - | -52.7 x | -156 x | -45.4 x |
FCF Yield | -1.55% | 0.44% | 2.5% | - | -1.9% | -0.64% | -2.2% |
Price to Book | - | - | - | - | -11 x | -10.8 x | -10.8 x |
Nbr of stocks (in thousands) | 48,400 | 49,426 | 49,580 | 49,679 | 50,571 | 50,571 | - |
Reference price 2 | 0.4900 | 0.7950 | 0.6700 | 0.6200 | 0.6600 | 0.6500 | 0.6500 |
Announcement Date | 3/3/20 | 3/3/21 | 3/1/22 | 3/1/23 | 3/26/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 12.66 | 14.18 | 15.45 | 19.29 | 21.11 | 22.9 | 24 |
EBITDA 1 | -0.595 | -0.927 | -1.222 | 0.692 | 1.045 | 1.2 | 1.6 |
EBIT 1 | -0.595 | -0.927 | -1.222 | 0.129 | 0.104 | -0.1 | 0.1 |
Operating Margin | -4.7% | -6.54% | -7.91% | 0.67% | 0.49% | -0.44% | 0.42% |
Earnings before Tax (EBT) 1 | - | - | - | - | -0.509 | -1.2 | -1 |
Net income 1 | - | - | - | - | -0.227 | -1 | -1 |
Net margin | - | - | - | - | -1.08% | -4.37% | -4.17% |
EPS 2 | - | - | - | - | -0.004500 | -0.0190 | -0.0200 |
Free Cash Flow 1 | -0.341 | 0.164 | 0.809 | - | -0.619 | -0.2 | -0.7 |
FCF margin | -2.69% | 1.16% | 5.24% | - | -2.93% | -0.87% | -2.92% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/3/20 | 3/3/21 | 3/1/22 | 3/1/23 | 3/26/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 1.74 | 2.28 | 0.8 | 1.47 | 0.78 | 1.7 | 1.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | -0.34 | 0.16 | 0.81 | - | -0.62 | -0.2 | -0.7 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | -0.0600 | -0.0600 | -0.0600 |
Cash Flow per Share | - | - | - | 0.0500 | - | - | - |
Capex 1 | - | - | - | 0.12 | 2 | 2.3 | 2.4 |
Capex / Sales | - | - | - | 0.61% | 9.45% | 10.04% | 10% |
Announcement Date | 3/3/20 | 3/3/21 | 3/1/22 | 3/1/23 | 3/26/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.52% | 41.99M | |
+18.08% | 338B | |
+27.06% | 227B | |
+3.17% | 152B | |
+15.06% | 57.85B | |
+19.00% | 34.22B | |
+9.96% | 30.08B | |
+165.25% | 29.88B | |
+30.42% | 21.78B | |
+39.27% | 14.13B |
- Stock Market
- Equities
- GETB Stock
- Financials GetBusy plc