Stock GEG GIA LAI ELECTRICITY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gia Lai Electricity

Equities

GEG

VN000000GEG0

Independent Power Producers

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-06-05 pm EDT 		5-day change 1st Jan Change
13,900 VND -1.77% Intraday chart for Gia Lai Electricity -0.36% +8.17%
May. 02 Gia Lai Electricity Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 30 Gia Lai Electricity Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5,505,075 5,369,269 7,122,129 5,150,990 4,385,055 4,743,367
Enterprise Value (EV) 1 5,505,075 5,369,269 7,122,129 5,150,990 4,385,055 4,743,367
P/E ratio - - 25.3 x 17.2 x - -
Yield - - 1.54% - - -
Capitalization / Revenue 4.75 x 3.59 x 5.16 x 2.46 x 2.03 x 1.98 x
EV / Revenue 4.75 x 3.59 x 5.16 x 2.46 x 2.03 x 1.98 x
EV / EBITDA - 8,205,346 x 6,667,917 x 3,428,536 x - -
EV / FCF - - -2,210,281 x -1,265,117 x - -
FCF Yield - - -0% -0% - -
Price to Book 2.37 x 1.75 x 1.91 x 1.2 x 1.01 x -
Nbr of stocks (in thousands) 257,317 316,880 341,255 341,253 341,249 341,249
Reference price 2 21,394 16,944 20,870 15,094 12,850 13,900
Announcement Date 1/30/20 2/1/21 1/28/22 1/30/23 1/30/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 1,158,297 1,494,523 1,381,119 2,093,233 2,163,456 2,401,000
EBITDA - 654,362 1,068,119 1,502,388 - -
EBIT 1 308,865 304,339 651,243 850,679 961,463 1,139,000
Operating Margin 26.67% 20.36% 47.15% 40.64% 44.44% 47.44%
Earnings before Tax (EBT) 1 - - 368,716 406,766 195,014 511,000
Net income 1 - - 282,832 315,693 137,244 405,000
Net margin - - 20.48% 15.08% 6.34% 16.87%
EPS - - 825.0 876.4 - -
Free Cash Flow - - -3,222,273 -4,071,553 - -
FCF margin - - -233.31% -194.51% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 321.5 - - -
Announcement Date 1/30/20 2/1/21 1/28/22 1/30/23 1/30/24 -
1VND in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 171,585 125,506
Net margin - -
EPS 2 507.5 359.4
Dividend per Share - -
Announcement Date 8/1/22 10/27/22
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -3,222,273 -4,071,553 - -
ROE (net income / shareholders' equity) 11.3% 9.59% 8.79% 8.25% 3.18% 7.39%
ROA (Net income/ Total Assets) 4.56% 3.56% 2.79% 2.13% 0.83% 2.77%
Assets 1 - - 10,122,818 14,795,586 16,625,521 14,620,939
Book Value Per Share 9,030 9,683 10,953 12,535 12,747 -
Cash Flow per Share - - - - - -
Capex - 761,941 3,916,316 3,880,179 - -
Capex / Sales - 50.98% 283.56% 185.37% - -
Announcement Date 1/30/20 2/1/21 1/28/22 1/30/23 1/30/24 -
1VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
13,900 VND
Average target price
17,050 VND
Spread / Average Target
+22.66%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Renewable IPPs

1st Jan change Capi.
GIA LAI ELECTRICITY Stock Gia Lai Electricity
+8.17% 190M
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+16.79% 34.74B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+22.25% 26.15B
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-20.81% 17.01B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-2.91% 6.76B
NEOEN Stock Neoen
+23.51% 6.18B
NORTHLAND POWER INC. Stock Northland Power Inc.
+0.71% 4.56B
ERG S.P.A. Stock ERG S.p.A.
-11.23% 4.13B
CLEARWAY ENERGY, INC. Stock Clearway Energy, Inc.
-1.37% 3.27B
ENCAVIS AG Stock Encavis AG
+9.24% 3B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. GEG Stock
  4. Financials Gia Lai Electricity