Market Closed -
NSE India S.E.
07:43:52 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
957.6
INR
|
+0.26%
|
|
-8.21%
|
-23.49%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
54,630
|
54,260
|
51,722
|
-
|
-
|
Enterprise Value (EV)
1 |
54,630
|
54,260
|
65,092
|
48,895
|
48,163
|
P/E ratio
|
150
x
|
65.5
x
|
78.7
x
|
49.9
x
|
36.3
x
|
Yield
|
-
|
-
|
9.08%
|
19.8%
|
24.4%
|
Capitalization / Revenue
|
13.6
x
|
8.16
x
|
8.53
x
|
5.76
x
|
4.76
x
|
EV / Revenue
|
13.6
x
|
8.16
x
|
8.53
x
|
5.44
x
|
4.44
x
|
EV / EBITDA
|
45.9
x
|
25.6
x
|
26.8
x
|
16.8
x
|
13.3
x
|
EV / FCF
|
415
x
|
79
x
|
37
x
|
31.8
x
|
26.3
x
|
FCF Yield
|
0.24%
|
1.27%
|
2.7%
|
3.14%
|
3.81%
|
Price to Book
|
12.5
x
|
10.4
x
|
8.6
x
|
7.35
x
|
6.17
x
|
Nbr of stocks (in thousands)
|
54,009
|
54,009
|
54,009
|
-
|
-
|
Reference price
2 |
1,012
|
1,005
|
957.6
|
957.6
|
957.6
|
Announcement Date
|
5/7/22
|
5/5/23
|
5/3/24
|
-
|
-
|
Fiscal Period: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,013
|
6,653
|
7,628
|
8,984
|
10,857
|
EBITDA
1 |
-
|
1,190
|
2,123
|
2,424
|
2,913
|
3,632
|
EBIT
1 |
-
|
504.1
|
1,252
|
1,321
|
1,637
|
2,127
|
Operating Margin
|
-
|
12.56%
|
18.82%
|
17.31%
|
18.22%
|
19.59%
|
Earnings before Tax (EBT)
1 |
-
|
478.8
|
1,087
|
1,102
|
1,384
|
1,904
|
Net income
1 |
-35.38
|
356
|
828
|
827.8
|
1,037
|
1,427
|
Net margin
|
-
|
8.87%
|
12.45%
|
10.85%
|
11.54%
|
13.14%
|
EPS
2 |
-0.6800
|
6.740
|
15.33
|
15.32
|
19.19
|
26.39
|
Free Cash Flow
1 |
-
|
131.6
|
686.6
|
1,341
|
1,536
|
1,833
|
FCF margin
|
-
|
3.28%
|
10.32%
|
17.63%
|
17.1%
|
16.88%
|
FCF Conversion (EBITDA)
|
-
|
11.06%
|
32.34%
|
55.42%
|
52.74%
|
50.47%
|
FCF Conversion (Net income)
|
-
|
36.97%
|
82.93%
|
159.16%
|
148.16%
|
128.49%
|
Dividend per Share
2 |
-
|
-
|
-
|
87.00
|
190.0
|
234.0
|
Announcement Date
|
6/17/21
|
5/7/22
|
5/5/23
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
1,658
|
1,576
|
1,901
|
1,894
|
2,069
|
1,791
|
2,233
|
EBITDA
1 |
-
|
493.4
|
496.7
|
642.2
|
575
|
684
|
536.5
|
770
|
EBIT
|
-
|
-
|
250.9
|
-
|
-
|
497
|
256
|
438
|
Operating Margin
|
-
|
-
|
15.92%
|
-
|
-
|
24.02%
|
14.3%
|
19.61%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
192.7
|
348.2
|
260
|
384
|
162
|
365
|
Net income
1 |
244.4
|
192.7
|
147.8
|
262.8
|
204
|
271
|
129.2
|
273
|
Net margin
|
-
|
11.63%
|
9.38%
|
13.82%
|
10.77%
|
13.1%
|
7.22%
|
12.23%
|
EPS
|
4.520
|
-
|
2.740
|
-
|
0.3000
|
3.250
|
2.500
|
5.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
11/4/22
|
5/5/23
|
7/31/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2,073
|
2,827
|
3,559
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
132
|
687
|
1,341
|
1,536
|
1,833
|
ROE (net income / shareholders' equity)
|
-
|
9.87%
|
17.3%
|
14.7%
|
15.5%
|
18.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
81.20
|
96.20
|
111.0
|
130.0
|
155.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
199
|
351
|
342
|
406
|
454
|
Capex / Sales
|
-
|
4.95%
|
5.27%
|
4.5%
|
4.52%
|
4.18%
|
Announcement Date
|
6/17/21
|
5/7/22
|
5/5/23
|
5/3/24
|
-
|
-
|
Last Close Price
955.2
INR Average target price
1,264
INR Spread / Average Target +32.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.49% | 618M | | -4.30% | 3.64B | | +24.56% | 2.81B | | -11.71% | 1.09B | | -1.73% | 576M | | -15.49% | 394M | | -33.38% | 326M | | -0.74% | 308M | | +8.92% | 301M | | -46.69% | 185M |
Women's Apparel Retailers
|