Market Closed -
NSE India S.E.
07:58:32 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
828.6
INR
|
-3.14%
|
|
-2.39%
|
+0.32%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,014
|
23,844
|
21,566
|
58,972
|
-
|
-
|
Enterprise Value (EV)
1 |
4,014
|
23,844
|
22,870
|
44,742
|
57,668
|
56,540
|
P/E ratio
|
-
|
18.3
x
|
13.1
x
|
34.4
x
|
25.9
x
|
19
x
|
Yield
|
-
|
-
|
-
|
0.24%
|
0.24%
|
0.42%
|
Capitalization / Revenue
|
0.34
x
|
1.33
x
|
0.97
x
|
1.88
x
|
1.54
x
|
1.34
x
|
EV / Revenue
|
0.34
x
|
1.33
x
|
1.03
x
|
1.88
x
|
1.5
x
|
1.28
x
|
EV / EBITDA
|
-
|
11.6
x
|
8.45
x
|
17.6
x
|
13.8
x
|
10.8
x
|
EV / FCF
|
-
|
63.8
x
|
9.44
x
|
-35.1
x
|
147
x
|
56.2
x
|
FCF Yield
|
-
|
1.57%
|
10.6%
|
-2.85%
|
0.68%
|
1.78%
|
Price to Book
|
-
|
3.37
x
|
2.43
x
|
4.93
x
|
2.64
x
|
2.55
x
|
Nbr of stocks (in thousands)
|
42,816
|
58,977
|
60,578
|
71,175
|
-
|
-
|
Reference price
2 |
93.75
|
404.3
|
356.0
|
828.6
|
828.6
|
828.6
|
Announcement Date
|
8/22/19
|
4/29/22
|
5/25/23
|
5/26/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,962
|
17,903
|
22,222
|
23,789
|
38,384
|
44,070
|
EBITDA
1 |
-
|
2,055
|
2,708
|
2,540
|
4,193
|
5,229
|
EBIT
1 |
-
|
1,466
|
1,990
|
1,652
|
2,783
|
3,820
|
Operating Margin
|
-
|
8.19%
|
8.96%
|
6.95%
|
7.25%
|
8.67%
|
Earnings before Tax (EBT)
1 |
-
|
1,170
|
2,044
|
1,590
|
2,687
|
3,720
|
Net income
1 |
-
|
1,171
|
1,730
|
1,642
|
2,171
|
2,962
|
Net margin
|
-
|
6.54%
|
7.78%
|
6.9%
|
5.66%
|
6.72%
|
EPS
2 |
-
|
22.14
|
27.20
|
20.51
|
32.04
|
43.52
|
Free Cash Flow
1 |
-
|
373.9
|
2,424
|
-1,758
|
392.2
|
1,006
|
FCF margin
|
-
|
2.09%
|
10.91%
|
-7.54%
|
1.02%
|
2.28%
|
FCF Conversion (EBITDA)
|
-
|
18.19%
|
89.51%
|
-
|
9.35%
|
19.25%
|
FCF Conversion (Net income)
|
-
|
31.93%
|
140.13%
|
-
|
18.07%
|
33.98%
|
Dividend per Share
2 |
-
|
-
|
-
|
2.000
|
2.000
|
3.500
|
Announcement Date
|
8/22/19
|
4/29/22
|
5/25/23
|
5/26/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
-
|
5,697
|
5,189
|
5,230
|
5,146
|
5,003
|
5,516
|
8,124
|
11,514
|
11,949
|
11,159
|
12,106
|
EBITDA
1 |
-
|
637.9
|
615.9
|
700.8
|
602
|
470.4
|
623
|
844.7
|
1,102
|
1,156
|
1,101
|
1,262
|
EBIT
1 |
-
|
-
|
429.8
|
-
|
-
|
262.8
|
408.1
|
570.3
|
732
|
783
|
723
|
876
|
Operating Margin
|
-
|
-
|
8.28%
|
-
|
-
|
5.25%
|
7.4%
|
7.02%
|
6.36%
|
6.55%
|
6.48%
|
7.24%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
293.3
|
-
|
429.4
|
627
|
675
|
637
|
775
|
Net income
1 |
393.9
|
-
|
-
|
-
|
-
|
237.1
|
304.2
|
442.8
|
627
|
675
|
637
|
775
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
4.74%
|
5.52%
|
5.45%
|
5.45%
|
5.65%
|
5.71%
|
6.4%
|
EPS
2 |
6.490
|
-
|
-
|
-
|
-
|
3.720
|
5.020
|
6.880
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/22/22
|
10/27/22
|
2/10/23
|
5/25/23
|
8/7/23
|
10/30/23
|
2/1/24
|
5/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,304
|
2,703
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,304
|
2,432
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4817
x
|
1.021
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
374
|
2,424
|
-1,758
|
392
|
1,007
|
ROE (net income / shareholders' equity)
|
-
|
23.5%
|
21.7%
|
13.4%
|
11.9%
|
14.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
120.0
|
146.0
|
168.0
|
313.0
|
325.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
798
|
1,354
|
1,450
|
1,833
|
1,612
|
Capex / Sales
|
-
|
4.46%
|
6.09%
|
6.22%
|
4.78%
|
3.66%
|
Announcement Date
|
8/22/19
|
4/29/22
|
5/25/23
|
5/26/24
|
-
|
-
|
Last Close Price
828.6
INR Average target price
1,055
INR Spread / Average Target +27.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.32% | 706M | | +2.05% | 141B | | -37.83% | 39.73B | | +10.34% | 17.96B | | +26.05% | 11.36B | | +42.26% | 9.37B | | -1.79% | 6.79B | | -0.24% | 6.76B | | +20.42% | 6.47B | | +31.91% | 6.47B |
Other Apparel & Accessories
|