Delayed
Australian S.E.
12:13:41 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
31.38
AUD
|
+1.83%
|
|
+2.45%
|
+23.99%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
27,263
|
27,152
|
39,110
|
33,329
|
38,079
|
58,514
|
-
|
-
|
Enterprise Value (EV)
1 |
28,631
|
28,355
|
40,344
|
35,105
|
40,012
|
60,544
|
60,301
|
60,404
|
P/E ratio
|
17.2
x
|
18.6
x
|
17.3
x
|
9.98
x
|
24.7
x
|
29.1
x
|
26.2
x
|
21.5
x
|
Yield
|
2%
|
2.02%
|
1.42%
|
1.68%
|
1.49%
|
0.98%
|
1%
|
1.05%
|
Capitalization / Revenue
|
15.9
x
|
18
x
|
19.7
x
|
16.3
x
|
16.5
x
|
22
x
|
19.8
x
|
17.7
x
|
EV / Revenue
|
16.7
x
|
18.8
x
|
20.3
x
|
17.2
x
|
17.3
x
|
22.8
x
|
20.4
x
|
18.3
x
|
EV / EBITDA
|
26.3
x
|
22.8
x
|
30.6
x
|
20.5
x
|
20.4
x
|
26.8
x
|
24.3
x
|
21.3
x
|
EV / FCF
|
34.7
x
|
24.6
x
|
36.4
x
|
42
x
|
31.5
x
|
60.3
x
|
60.1
x
|
49.8
x
|
FCF Yield
|
2.88%
|
4.07%
|
2.75%
|
2.38%
|
3.18%
|
1.66%
|
1.66%
|
2.01%
|
Price to Book
|
2.59
x
|
2.36
x
|
2.97
x
|
2.03
x
|
2.1
x
|
3.22
x
|
2.86
x
|
2.56
x
|
Nbr of stocks (in thousands)
|
1,813,882
|
1,828,413
|
1,847,429
|
1,868,223
|
1,897,302
|
1,899,182
|
-
|
-
|
Reference price
2 |
15.03
|
14.85
|
21.17
|
17.84
|
20.07
|
30.81
|
30.81
|
30.81
|
Announcement Date
|
8/22/19
|
8/12/20
|
8/11/21
|
8/15/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,719
|
1,511
|
1,988
|
2,044
|
2,313
|
2,658
|
2,959
|
3,308
|
EBITDA
1 |
1,090
|
1,242
|
1,318
|
1,712
|
1,957
|
2,260
|
2,484
|
2,833
|
EBIT
1 |
1,083
|
1,220
|
1,294
|
1,694
|
1,941
|
2,256
|
2,537
|
2,894
|
Operating Margin
|
63.03%
|
80.73%
|
65.11%
|
82.91%
|
83.9%
|
84.88%
|
85.74%
|
87.48%
|
Earnings before Tax (EBT)
1 |
1,745
|
1,617
|
2,420
|
3,738
|
1,742
|
2,211
|
2,334
|
2,647
|
Net income
1 |
1,628
|
1,504
|
2,312
|
3,414
|
1,560
|
2,047
|
2,564
|
2,795
|
Net margin
|
94.72%
|
99.55%
|
116.28%
|
167.05%
|
67.43%
|
77.03%
|
86.65%
|
84.49%
|
EPS
2 |
0.8730
|
0.8000
|
1.221
|
1.788
|
0.8130
|
1.059
|
1.176
|
1.430
|
Free Cash Flow
1 |
825.8
|
1,154
|
1,108
|
835.1
|
1,271
|
1,004
|
1,003
|
1,213
|
FCF margin
|
48.05%
|
76.4%
|
55.71%
|
40.86%
|
54.95%
|
37.77%
|
33.9%
|
36.67%
|
FCF Conversion (EBITDA)
|
75.77%
|
92.92%
|
84.08%
|
48.79%
|
64.94%
|
44.43%
|
40.38%
|
42.81%
|
FCF Conversion (Net income)
|
50.73%
|
76.75%
|
47.91%
|
24.46%
|
81.49%
|
49.04%
|
39.12%
|
43.4%
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3008
|
0.3094
|
0.3245
|
Announcement Date
|
8/22/19
|
8/12/20
|
8/11/21
|
8/15/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Net sales
1 |
1,392
|
720.1
|
1,312
|
676.8
|
-
|
988.7
|
1,127
|
1,186
|
1,444
|
1,211
|
1,494
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,010
|
1,232
|
-
|
-
|
EBIT
1 |
-
|
627.1
|
673.6
|
620.9
|
-
|
835.5
|
947.6
|
993.1
|
1,232
|
1,020
|
-
|
Operating Margin
|
-
|
87.09%
|
51.36%
|
91.74%
|
-
|
84.5%
|
84.07%
|
83.74%
|
85.36%
|
84.27%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
810.6
|
-
|
1,042
|
-
|
2,003
|
-
|
1,097
|
-
|
-220.1
|
556.2
|
1,170
|
Net margin
|
58.25%
|
-
|
79.41%
|
-
|
-
|
-
|
97.32%
|
-
|
-15.25%
|
45.93%
|
78.31%
|
EPS
2 |
0.4402
|
-
|
0.5510
|
-
|
1.052
|
-
|
0.5740
|
-
|
-0.1160
|
0.2910
|
0.6100
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1600
|
Announcement Date
|
2/12/20
|
8/12/20
|
2/18/21
|
8/11/21
|
2/16/22
|
8/15/22
|
2/15/23
|
8/16/23
|
2/14/24
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,368
|
1,203
|
1,234
|
1,776
|
1,933
|
2,030
|
1,787
|
1,890
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.255
x
|
0.9687
x
|
0.9365
x
|
1.038
x
|
0.9874
x
|
0.8984
x
|
0.7195
x
|
0.667
x
|
Free Cash Flow
1 |
826
|
1,154
|
1,108
|
835
|
1,271
|
1,004
|
1,003
|
1,213
|
ROE (net income / shareholders' equity)
|
9.57%
|
9.62%
|
18.7%
|
10.3%
|
10.4%
|
11.2%
|
11.7%
|
11.9%
|
ROA (Net income/ Total Assets)
|
6.64%
|
6.83%
|
14%
|
7.98%
|
7.84%
|
8.72%
|
9.35%
|
9.8%
|
Assets
1 |
24,508
|
22,026
|
16,503
|
42,787
|
19,886
|
23,486
|
27,420
|
28,517
|
Book Value Per Share
2 |
5.800
|
6.300
|
7.120
|
8.790
|
9.570
|
9.580
|
10.80
|
12.00
|
Cash Flow per Share
2 |
0.4400
|
0.6200
|
0.5900
|
0.4400
|
0.6700
|
0.5600
|
1.290
|
1.560
|
Capex
1 |
94.5
|
2.5
|
7
|
5.9
|
13
|
1,312
|
907
|
941
|
Capex / Sales
|
5.5%
|
0.17%
|
0.35%
|
0.29%
|
0.56%
|
49.37%
|
30.64%
|
28.44%
|
Announcement Date
|
8/22/19
|
8/12/20
|
8/11/21
|
8/15/22
|
8/16/23
|
-
|
-
|
-
|
Last Close Price
30.81
AUD Average target price
29.88
AUD Spread / Average Target -3.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.78% | 38.16B | | -21.94% | 96.34B | | -22.99% | 9.39B | | -15.05% | 7.49B | | -26.53% | 6.32B | | -12.18% | 6.27B | | -12.66% | 6.09B | | -13.12% | 5.8B | | -13.63% | 5.22B | | +2.51% | 4.98B |
Industrial REITs
|