Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2,820 JPY | +3.56% | +2.43% | -14.29% |
2023 | Certain Common Stock of GRID Inc. are subject to a Lock-Up Agreement Ending on 4-OCT-2023. | CI |
2023 | GRID Inc. has completed an IPO in the amount of ¥2.45672 billion. | CI |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2021 | 2022 | 2023 |
---|---|---|---|
Net sales 1 | 706 | 910 | 1,353 |
EBITDA | - | - | 246 |
EBIT 1 | -222 | 72 | 208 |
Operating Margin | -31.44% | 7.91% | 15.37% |
Earnings before Tax (EBT) 1 | -228 | 78 | 202 |
Net income 1 | -210 | 91 | 228 |
Net margin | -29.75% | 10% | 16.85% |
EPS 2 | -57.76 | 25.03 | 62.71 |
Free Cash Flow | - | - | 32 |
FCF margin | - | - | 2.37% |
FCF Conversion (EBITDA) | - | - | 13.01% |
FCF Conversion (Net income) | - | - | 14.04% |
Dividend per Share | - | - | - |
Announcement Date | 6/2/23 | 6/2/23 | 9/29/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 S1 | 2024 Q1 | 2024 S1 | 2024 Q3 |
---|---|---|---|---|
Net sales 1 | - | 225 | 638 | 412 |
EBITDA | - | - | - | - |
EBIT 1 | - | -93 | 3 | 100 |
Operating Margin | - | -41.33% | 0.47% | 24.27% |
Earnings before Tax (EBT) 1 | - | -114 | -17 | 100 |
Net income 1 | - | -120 | -14 | 80 |
Net margin | - | -53.33% | -2.19% | 19.42% |
EPS 2 | - | -26.43 | -3.160 | 17.57 |
Dividend per Share | - | - | - | - |
Announcement Date | - | 11/14/23 | 2/14/24 | 5/15/24 |
Balance Sheet Analysis
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 583 | 424 | 538 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | 32 |
ROE (net income / shareholders' equity) | - | 10.2% | 21.7% |
ROA (Net income/ Total Assets) | - | 3.6% | 9.03% |
Assets 1 | - | 2,528 | 2,524 |
Book Value Per Share 2 | 232.0 | 258.0 | 320.0 |
Cash Flow per Share 2 | 215.0 | 170.0 | 185.0 |
Capex | - | - | 4 |
Capex / Sales | - | - | 0.3% |
Announcement Date | 6/2/23 | 6/2/23 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.29% | 82.23M | |
+5.34% | 35.9B | |
+4.27% | 15.76B | |
-6.76% | 9.06B | |
+0.31% | 7.09B | |
-46.16% | 4.48B | |
+7.65% | 2.9B | |
-15.24% | 2.32B | |
-1.22% | 2.29B | |
-18.29% | 1.99B |
- Stock Market
- Equities
- 5582 Stock
- Financials GRID Inc.