End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
13.5
ZAR
|
-1.17%
|
|
-3.30%
|
+17.80%
|
Fiscal Period: December |
2019
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,422
|
3,325
|
7,653
|
9,015
|
-
|
-
|
Enterprise Value (EV)
1 |
3,221
|
3,325
|
7,653
|
9,015
|
8,760
|
7,956
|
P/E ratio
|
-
|
18.9
x
|
7.75
x
|
6.55
x
|
6.28
x
|
5.53
x
|
Yield
|
3.82%
|
-
|
-
|
5.48%
|
5.7%
|
6.44%
|
Capitalization / Revenue
|
0.88
x
|
-
|
-
|
1.99
x
|
1.93
x
|
1.76
x
|
EV / Revenue
|
0.88
x
|
-
|
-
|
1.99
x
|
1.93
x
|
1.76
x
|
EV / EBITDA
|
3.33
x
|
-
|
-
|
7.61
x
|
7.28
x
|
6.59
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
0.91
x
|
0.91
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
680,414
|
671,747
|
667,760
|
667,760
|
-
|
-
|
Reference price
2 |
5.030
|
4.950
|
11.46
|
13.50
|
13.50
|
13.50
|
Announcement Date
|
3/4/20
|
3/3/22
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,873
|
-
|
-
|
4,532
|
4,672
|
5,121
|
EBITDA
1 |
1,029
|
-
|
-
|
1,185
|
1,239
|
1,367
|
EBIT
1 |
527.1
|
-
|
-
|
792
|
844
|
966
|
Operating Margin
|
13.61%
|
-
|
-
|
17.48%
|
18.07%
|
18.86%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,697
|
1,779
|
2,012
|
Net income
1 |
-
|
221.4
|
1,062
|
1,376
|
1,436
|
1,630
|
Net margin
|
-
|
-
|
-
|
30.36%
|
30.74%
|
31.83%
|
EPS
2 |
-
|
0.2620
|
1.479
|
2.060
|
2.150
|
2.440
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1920
|
-
|
-
|
0.7400
|
0.7700
|
0.8700
|
Announcement Date
|
3/4/20
|
3/3/22
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
202
|
-
|
-
|
-
|
255
|
1,059
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
14.80
|
14.80
|
14.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
456
|
-
|
-
|
-
|
400
|
400
|
Capex / Sales
|
11.76%
|
-
|
-
|
-
|
8.56%
|
7.81%
|
Announcement Date
|
3/4/20
|
3/3/22
|
3/7/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +17.80% | 479M | | -11.84% | 33.46B | | -11.09% | 31.92B | | -1.52% | 6.34B | | -6.27% | 4.87B | | -3.33% | 4.32B | | +6.92% | 4.22B | | +8.17% | 3.79B | | -.--% | 3.57B | | +71.37% | 2.61B |
Integrated Logistics Operators
|