Stock 002930 GUANGDONG GREAT RIVER SMARTER LOGISTICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Great River Smarter Logistics Co., Ltd.

Equities

002930

CNE1000033N4

Marine Port Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
14.18 CNY +0.64% Intraday chart for Guangdong Great River Smarter Logistics Co., Ltd. -2.88% -26.87%
Apr. 26 Guangdong Great River Smarter Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 17 Great River Smart Logistics Buys Construction Company for 2.3 Million Yuan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,127 8,662 11,546 8,668 8,851 6,527 - -
Enterprise Value (EV) 1 5,127 8,662 11,546 8,668 8,851 6,527 6,527 6,527
P/E ratio 34.9 x 39 x 45.4 x 38.4 x 29.8 x 18.2 x 13.4 x 13.6 x
Yield - - 1.16% 1.56% 1.29% - - -
Capitalization / Revenue 10.5 x 10.2 x 10.6 x 6.86 x 5.72 x 3.61 x 2.77 x 2.79 x
EV / Revenue 10.5 x 10.2 x 10.6 x 6.86 x 5.72 x 3.61 x 2.77 x 2.79 x
EV / EBITDA - 17.2 x 17.4 x 13.3 x 10.3 x 5.48 x 4.45 x 4.32 x
EV / FCF - - 86,580,938 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book - 4.32 x 5.25 x 3.92 x 3.39 x 2.23 x 2.03 x 1.86 x
Nbr of stocks (in thousands) 443,713 443,994 446,640 451,483 456,475 460,278 - -
Reference price 2 11.55 19.51 25.85 19.20 19.39 14.18 14.18 14.18
Announcement Date 2/28/20 2/2/21 4/11/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 485.9 848.3 1,088 1,263 1,547 1,810 2,357 2,338
EBITDA 1 - 502.3 664.3 653.2 858.5 1,191 1,468 1,512
EBIT 1 - 294.6 404.5 294.3 413.5 493.5 677.6 654.8
Operating Margin - 34.73% 37.18% 23.3% 26.74% 27.26% 28.75% 28.01%
Earnings before Tax (EBT) 1 - 290.4 405.2 291.8 414.9 493.1 676.6 654.7
Net income 1 - 227.7 272.2 223.7 278.1 360.8 485.3 476.5
Net margin - 26.85% 25.02% 17.71% 17.98% 19.93% 20.59% 20.38%
EPS 2 0.3308 0.5000 0.5700 0.5000 0.6500 0.7800 1.060 1.040
Free Cash Flow - - 133.4 - - - - -
FCF margin - - 12.26% - - - - -
FCF Conversion (EBITDA) - - 20.07% - - - - -
FCF Conversion (Net income) - - 48.98% - - - - -
Dividend per Share - - 0.3000 0.3000 0.2500 - - -
Announcement Date 2/28/20 2/2/21 4/11/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2023 Q1
Net sales 1 - - 375.9
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 61.15 54.19 -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 4/11/22 4/27/22 4/27/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 133 - - - - -
ROE (net income / shareholders' equity) - 11.5% 12.2% 9.36% 11.9% 12.4% 15.1% 13.4%
ROA (Net income/ Total Assets) - 4.58% 4.11% - 3.17% - - -
Assets 1 - 4,969 6,622 - 8,762 - - -
Book Value Per Share 2 - 4.510 4.930 4.900 5.720 6.350 6.990 7.620
Cash Flow per Share 2 - 1.320 1.740 1.880 2.300 1.390 3.260 2.870
Capex 1 - 483 646 369 296 1,156 1,443 1,342
Capex / Sales - 56.97% 59.36% 29.22% 19.16% 63.87% 61.22% 57.4%
Announcement Date 2/28/20 2/2/21 4/11/22 4/14/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Guangdong Great River Smarter Logistics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
14.18 CNY
Average target price
16.7 CNY
Spread / Average Target
+17.77%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Marine Port Services

1st Jan change Capi.
GUANGDONG GREAT RIVER SMARTER LOGISTICS CO., LTD. Stock Guangdong Great River Smarter Logistics Co., Ltd.
-26.87% 901M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED Stock Adani Ports & Special Economic Zone Limited
+35.11% 35.67B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD. Stock Shanghai International Port (Group) Co., Ltd.
+19.59% 18.83B
DP WORLD PLC Stock DP World PLC
0.00% 13.47B
MISC Stock MISC
+17.70% 8.16B
QINGDAO PORT INTERNATIONAL CO., LTD. Stock Qingdao Port International Co., Ltd.
+37.35% 7.13B
JSW INFRASTRUCTURE LIMITED Stock JSW Infrastructure Limited
+36.25% 7.01B
ABU DHABI PORTS COMPANY Stock Abu Dhabi Ports Company
-20.06% 6.88B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED Stock China Merchants Port Holdings Company Limited
+18.98% 6.8B
QUBE HOLDINGS LIMITED Stock Qube Holdings Limited
+13.89% 4.29B
Other Marine Port Services
  1. Stock Market
  2. Equities
  3. 002930 Stock
  4. Financials Guangdong Great River Smarter Logistics Co., Ltd.