Stock 002836 GUANGDONG NEW GRAND LONG PACKING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong New Grand Long Packing Co., Ltd.

Equities

002836

CNE100002CB5

Commercial Printing Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
7.12 CNY 0.00% Intraday chart for Guangdong New Grand Long Packing Co., Ltd. +1.14% -18.63%
Apr. 03 Tranche Update on Guangdong New Grand Long Packing Co., Ltd.'s Equity Buyback Plan announced on February 8, 2024. CI
Feb. 07 Guangdong New Grand Long Packing Co., Ltd. announces an Equity Buyback for CNY 60 million worth of its shares. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,821 1,934 1,571 1,549 1,816 2,016
Enterprise Value (EV) 1 1,673 1,852 1,559 1,385 1,642 1,788
P/E ratio 36.8 x 75.6 x 49.1 x 138 x 19.3 x 109 x
Yield 4.39% 0.83% 3.05% 1.03% 4.23% -
Capitalization / Revenue 6.49 x 4.57 x 7.38 x 10.7 x 12.1 x 11.4 x
EV / Revenue 5.96 x 4.37 x 7.32 x 9.59 x 11 x 10.1 x
EV / EBITDA 23.6 x 21.6 x 32.5 x 53.4 x 66.2 x 57.2 x
EV / FCF 33.6 x 12.7 x -7.95 x 46.3 x -14.9 x 13.6 x
FCF Yield 2.98% 7.87% -12.6% 2.16% -6.69% 7.37%
Price to Book 4.17 x 5.05 x 3.94 x 4.28 x 4.12 x 4.87 x
Nbr of stocks (in thousands) 230,400 230,400 230,400 230,400 230,400 230,400
Reference price 2 7.903 8.396 6.819 6.722 7.883 8.750
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 280.5 423.4 212.9 144.4 149.7 177.1
EBITDA 1 70.77 85.79 47.96 25.95 24.8 31.24
EBIT 1 52.16 52.09 28.04 9.503 9.526 18.89
Operating Margin 18.59% 12.3% 13.17% 6.58% 6.36% 10.66%
Earnings before Tax (EBT) 1 57.57 37.7 38.34 9.584 110.7 23.71
Net income 1 49.53 26.28 32.13 11.18 94.38 19.47
Net margin 17.66% 6.21% 15.09% 7.74% 63.05% 10.99%
EPS 2 0.2150 0.1111 0.1389 0.0486 0.4083 0.0800
Free Cash Flow 1 49.82 145.8 -196 29.93 -109.9 131.8
FCF margin 17.76% 34.42% -92.04% 20.72% -73.4% 74.39%
FCF Conversion (EBITDA) 70.4% 169.89% - 115.34% - 421.69%
FCF Conversion (Net income) 100.58% 554.64% - 267.76% - 676.72%
Dividend per Share 2 0.3472 0.0694 0.2083 0.0694 0.3333 -
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 148 82.1 12.7 164 174 228
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 49.8 146 -196 29.9 -110 132
ROE (net income / shareholders' equity) 11.5% 6.12% 7.45% 2.94% 23.5% 4.79%
ROA (Net income/ Total Assets) 6.19% 5.06% 2.77% 1.28% 1.28% 2.4%
Assets 1 799.8 519.5 1,162 874 7,346 812.9
Book Value Per Share 2 1.900 1.660 1.730 1.570 1.910 1.800
Cash Flow per Share 2 0.6400 0.7000 0.2600 0.3200 0.2400 0.5600
Capex 1 18 13.7 8.57 7.53 12.7 11.2
Capex / Sales 6.41% 3.24% 4.02% 5.22% 8.46% 6.34%
Announcement Date 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
GUANGDONG NEW GRAND LONG PACKING CO., LTD. Stock Guangdong New Grand Long Packing Co., Ltd.
-18.63% 227M
TOPPAN INC. Stock Toppan Inc.
-0.28% 7.74B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+14.59% 7.33B
CIMPRESS PLC Stock Cimpress plc
+2.06% 2.08B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-38.71% 1.16B
DELUXE CORPORATION Stock Deluxe Corporation
+4.94% 991M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.22% 917M
ENNIS, INC. Stock Ennis, Inc.
-5.07% 540M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-19.87% 534M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 002836 Stock
  4. Financials Guangdong New Grand Long Packing Co., Ltd.