End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
21.61
CNY
|
-0.23%
|
|
-3.57%
|
-0.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,376
|
5,453
|
4,707
|
5,697
|
4,966
|
4,918
|
-
|
-
|
Enterprise Value (EV)
1 |
4,376
|
5,453
|
4,707
|
5,697
|
4,966
|
4,918
|
4,918
|
4,918
|
P/E ratio
|
26.5
x
|
28.3
x
|
18.5
x
|
18.5
x
|
41
x
|
14.3
x
|
11.6
x
|
9.69
x
|
Yield
|
-
|
-
|
-
|
2.02%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.83
x
|
-
|
4.73
x
|
-
|
3.19
x
|
2.67
x
|
2.26
x
|
EV / Revenue
|
-
|
6.83
x
|
-
|
4.73
x
|
-
|
3.19
x
|
2.67
x
|
2.26
x
|
EV / EBITDA
|
-
|
22.4
x
|
-
|
-
|
-
|
11.7
x
|
9.39
x
|
7.86
x
|
EV / FCF
|
-
|
-
|
-
|
29,905,953
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.64
x
|
-
|
3.72
x
|
-
|
2.8
x
|
2.33
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
229,632
|
229,632
|
229,632
|
229,632
|
228,302
|
227,590
|
-
|
-
|
Reference price
2 |
19.06
|
23.75
|
20.50
|
24.81
|
21.75
|
21.61
|
21.61
|
21.61
|
Announcement Date
|
2/27/20
|
2/7/21
|
2/25/22
|
2/21/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
798.2
|
-
|
1,205
|
-
|
1,540
|
1,839
|
2,172
|
EBITDA
1 |
-
|
243.8
|
-
|
-
|
-
|
420
|
524
|
626
|
EBIT
1 |
-
|
223.8
|
-
|
348
|
-
|
398
|
487
|
582
|
Operating Margin
|
-
|
28.04%
|
-
|
28.88%
|
-
|
25.84%
|
26.48%
|
26.8%
|
Earnings before Tax (EBT)
1 |
-
|
223.3
|
-
|
347.9
|
-
|
398
|
487
|
582
|
Net income
1 |
165.3
|
193.4
|
254.4
|
307.9
|
121.1
|
347
|
429
|
512
|
Net margin
|
-
|
24.24%
|
-
|
25.56%
|
-
|
22.53%
|
23.33%
|
23.57%
|
EPS
2 |
0.7180
|
0.8400
|
1.110
|
1.340
|
0.5300
|
1.510
|
1.870
|
2.230
|
Free Cash Flow
|
-
|
-
|
-
|
190.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
15.81%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
61.87%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.5000
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/7/21
|
2/25/22
|
2/21/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
191
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.7%
|
-
|
21.8%
|
-
|
19.6%
|
20.1%
|
20%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
16.5%
|
17%
|
16.9%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
2,103
|
2,524
|
3,030
|
Book Value Per Share
2 |
-
|
5.110
|
-
|
6.670
|
-
|
7.730
|
9.290
|
11.20
|
Cash Flow per Share
|
-
|
0.5700
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
67
|
-
|
240
|
200
|
140
|
Capex / Sales
|
-
|
-
|
-
|
5.56%
|
-
|
15.58%
|
10.88%
|
6.45%
|
Announcement Date
|
2/27/20
|
2/7/21
|
2/25/22
|
2/21/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
21.61
CNY Average target price
33
CNY Spread / Average Target +52.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.64% | 679M | | +3.42% | 1.71B | | -25.20% | 1.43B | | -28.44% | 786M | | -13.37% | 657M | | -10.53% | 528M | | -25.97% | 433M | | -29.45% | 399M | | 0.00% | 299M | | +6.68% | 311M |
Portable Motors & Generators
|