End-of-day quote
Shanghai S.E.
06:00:00 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
50.14
CNY
|
+3.38%
|
|
+3.06%
|
+12.50%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,356
|
3,866
|
6,094
|
6,856
|
-
|
Enterprise Value (EV)
1 |
5,356
|
3,866
|
6,094
|
6,856
|
6,856
|
P/E ratio
|
14.8
x
|
11
x
|
23.3
x
|
12.6
x
|
10.4
x
|
Yield
|
0.94%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.13
x
|
-
|
0.74
x
|
0.71
x
|
0.61
x
|
EV / Revenue
|
1.13
x
|
-
|
0.74
x
|
0.71
x
|
0.61
x
|
EV / EBITDA
|
-
|
-
|
10
x
|
7.02
x
|
6.27
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.93
x
|
-
|
-
|
1.69
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
137,992
|
135,802
|
136,735
|
136,735
|
-
|
Reference price
2 |
38.81
|
28.47
|
44.57
|
50.14
|
50.14
|
Announcement Date
|
4/19/21
|
4/24/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,743
|
-
|
8,195
|
9,620
|
11,254
|
EBITDA
1 |
-
|
-
|
608.1
|
977.3
|
1,094
|
EBIT
1 |
440.8
|
-
|
344.2
|
606.7
|
742.4
|
Operating Margin
|
9.29%
|
-
|
4.2%
|
6.31%
|
6.6%
|
Earnings before Tax (EBT)
1 |
440.6
|
-
|
333.1
|
605
|
740.1
|
Net income
1 |
363.3
|
352.9
|
263.1
|
553.4
|
670.4
|
Net margin
|
7.66%
|
-
|
3.21%
|
5.75%
|
5.96%
|
EPS
2 |
2.614
|
2.580
|
1.910
|
3.980
|
4.820
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.3657
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/21
|
4/24/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
-
|
-
|
13.4%
|
14.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
20.10
|
-
|
-
|
29.70
|
33.90
|
Cash Flow per Share
2 |
4.950
|
-
|
-
|
3.170
|
4.550
|
Capex
|
416
|
-
|
-
|
-
|
-
|
Capex / Sales
|
8.77%
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/21
|
4/24/23
|
4/25/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.50% | 947M | | -0.90% | 8.77B | | +2.77% | 4.04B | | +10.60% | 2.32B | | +4.16% | 1.75B | | -0.14% | 1.57B | | -28.52% | 1.16B | | +20.99% | 1.08B | | +18.06% | 1.04B | | -11.51% | 806M |
Furniture
|