Financials Hiecise Precision Equipment Co.,Ltd.

Equities

300809

CNE100003R15

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-04 pm EDT 5-day change 1st Jan Change
20.39 CNY -2.81% Intraday chart for Hiecise Precision Equipment Co.,Ltd. -4.36% -30.29%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,698 7,376 5,142 - -
Enterprise Value (EV) 1 4,698 7,376 5,142 5,142 5,142
P/E ratio 62.1 x 62.2 x 34 x 26 x 21 x
Yield - 0.34% 0.64% 0.83% 1.03%
Capitalization / Revenue - 15.4 x 8.14 x 6 x 5.37 x
EV / Revenue - 15.4 x 8.14 x 6 x 5.37 x
EV / EBITDA - 52 x 26.1 x 19.9 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 4.72 x 3.04 x 2.81 x 2.5 x
Nbr of stocks (in thousands) 252,176 252,176 252,176 - -
Reference price 2 18.63 29.25 20.39 20.39 20.39
Announcement Date 4/21/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 479.2 632 857.5 958
EBITDA 1 - 141.8 197 259 -
EBIT 1 - 139.4 174 230.5 278
Operating Margin - 29.09% 27.53% 26.88% 29.02%
Earnings before Tax (EBT) 1 - 138.2 174 230.5 278
Net income 1 47.21 117.7 151.4 198 245.3
Net margin - 24.57% 23.95% 23.09% 25.6%
EPS 2 0.3000 0.4700 0.6000 0.7850 0.9700
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1000 0.1300 0.1700 0.2100
Announcement Date 4/21/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 7.77% 8.96% 10.8% 11.9%
ROA (Net income/ Total Assets) - 5.67% 6.6% 6.55% 8.6%
Assets 1 - 2,077 2,294 3,023 2,852
Book Value Per Share 2 - 6.200 6.700 7.270 8.150
Cash Flow per Share 2 - 0.1000 0.4300 0.9100 0.9600
Capex 1 - 152 60 100 70
Capex / Sales - 31.82% 9.49% 11.66% 7.31%
Announcement Date 4/21/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
20.39
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300809 Stock
  4. Financials Hiecise Precision Equipment Co.,Ltd.