Real-time
Oslo Bors
03:00:09 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
2.04
NOK
|
+1.49%
|
|
-1.92%
|
-22.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
707.6
|
2,932
|
3,507
|
2,469
|
1,300
|
1,035
|
Enterprise Value (EV)
1 |
717.3
|
2,970
|
3,435
|
2,558
|
1,372
|
1,292
|
P/E ratio
|
-7.27
x
|
-30.9
x
|
-31.6
x
|
-19.5
x
|
-8.89
x
|
-9.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.6
x
|
43.3
x
|
50.6
x
|
28.2
x
|
10.8
x
|
4.74
x
|
EV / Revenue
|
11.8
x
|
43.8
x
|
49.6
x
|
29.2
x
|
11.4
x
|
5.91
x
|
EV / EBITDA
|
-12.5
x
|
-48.2
x
|
-43.5
x
|
-24.5
x
|
-11.6
x
|
-14.4
x
|
EV / FCF
|
-12
x
|
-61.8
x
|
-36.3
x
|
-37.5
x
|
-19
x
|
-12.8
x
|
FCF Yield
|
-8.31%
|
-1.62%
|
-2.75%
|
-2.67%
|
-5.27%
|
-7.81%
|
Price to Book
|
8.16
x
|
24.8
x
|
13.3
x
|
17.5
x
|
8.74
x
|
24.7
x
|
Nbr of stocks (in thousands)
|
294,837
|
325,821
|
357,831
|
357,831
|
395,081
|
395,081
|
Reference price
2 |
2.400
|
9.000
|
9.800
|
6.900
|
3.290
|
2.620
|
Announcement Date
|
3/15/19
|
3/20/20
|
3/19/21
|
3/25/22
|
3/31/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
60.74
|
67.78
|
69.25
|
87.62
|
120.4
|
218.5
|
EBITDA
1 |
-57.51
|
-61.65
|
-79
|
-104.6
|
-118.6
|
-89.83
|
EBIT
1 |
-77.7
|
-79.57
|
-92.02
|
-118.6
|
-128.6
|
-102.5
|
Operating Margin
|
-127.92%
|
-117.4%
|
-132.88%
|
-135.32%
|
-106.78%
|
-46.92%
|
Earnings before Tax (EBT)
1 |
-84.53
|
-89.22
|
-102.1
|
-126.5
|
-137.4
|
-106.7
|
Net income
1 |
-84.77
|
-89.21
|
-102.1
|
-126.5
|
-137.4
|
-106.7
|
Net margin
|
-139.56%
|
-131.62%
|
-147.42%
|
-144.34%
|
-114.06%
|
-48.82%
|
EPS
2 |
-0.3300
|
-0.2913
|
-0.3100
|
-0.3534
|
-0.3700
|
-0.2700
|
Free Cash Flow
1 |
-59.58
|
-48.04
|
-94.57
|
-68.24
|
-72.33
|
-100.9
|
FCF margin
|
-98.1%
|
-70.87%
|
-136.56%
|
-77.89%
|
-60.05%
|
-46.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/19
|
3/20/20
|
3/19/21
|
3/25/22
|
3/31/23
|
4/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9.66
|
37.9
|
-
|
89.3
|
71.7
|
257
|
Net Cash position
1 |
-
|
-
|
72
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.168
x
|
-0.6149
x
|
-
|
-0.8536
x
|
-0.6047
x
|
-2.86
x
|
Free Cash Flow
1 |
-59.6
|
-48
|
-94.6
|
-68.2
|
-72.3
|
-101
|
ROE (net income / shareholders' equity)
|
-138%
|
-87.6%
|
-53.5%
|
-62.6%
|
-95.3%
|
-113%
|
ROA (Net income/ Total Assets)
|
-26.1%
|
-20.7%
|
-15.3%
|
-16.9%
|
-19.4%
|
-16%
|
Assets
1 |
324.8
|
431.4
|
667.6
|
746.7
|
706.7
|
666.9
|
Book Value Per Share
2 |
0.2900
|
0.3600
|
0.7400
|
0.3900
|
0.3800
|
0.1100
|
Cash Flow per Share
2 |
0.1600
|
0.2900
|
0.4800
|
0.1400
|
0.0800
|
0.0600
|
Capex
1 |
7.53
|
16.7
|
32.6
|
22.9
|
4.02
|
8.19
|
Capex / Sales
|
12.4%
|
24.67%
|
47.04%
|
26.16%
|
3.34%
|
3.75%
|
Announcement Date
|
3/15/19
|
3/20/20
|
3/19/21
|
3/25/22
|
3/31/23
|
4/19/24
|
|
1st Jan change
|
Capi.
|
---|
| -22.14% | 74.2M | | -1.04% | 287B | | -6.38% | 90.96B | | -7.00% | 41.76B | | +1.23% | 41.74B | | +5.16% | 39.65B | | +3.56% | 38.08B | | -15.16% | 30.29B | | -4.23% | 28.91B | | +7.35% | 24.27B |
Other Food Processing
|