Stock 8377 HOKUHOKU FINANCIAL GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hokuhoku Financial Group, Inc.

Equities

8377

JP3842400008

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-07 am EDT 		5-day change 1st Jan Change
2,086 JPY +0.12% Intraday chart for Hokuhoku Financial Group, Inc. -7.84% +36.95%
May. 10 Hokuhoku Financial Group, Inc. announces an Equity Buyback for 2,500,000 shares, representing 2.01% for ¥4,000 million. CI
May. 10 Hokuhoku Financial Group, Inc. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 151,188 126,967 135,015 114,250 118,508 370,948 - -
Enterprise Value (EV) 1 151,188 126,967 135,015 114,250 118,508 241,416 370,948 370,948
P/E ratio 6.65 x 6.78 x 6.76 x 6.06 x 5.81 x 10.9 x 11.8 x 9.86 x
Yield 3.82% 4.13% 3.4% 3.92% 4% 2.06% 1.89% 2.06%
Capitalization / Revenue 0.82 x 0.7 x 0.77 x 0.64 x 0.63 x 1.27 x 1.68 x 1.57 x
EV / Revenue 0.82 x 0.7 x 0.77 x 0.64 x 0.63 x 1.27 x 1.68 x 1.57 x
EV / EBITDA - - - - - - - -
EV / FCF 4,305,633 x - - - - - - -
FCF Yield 0% - - - - - - -
Price to Book 0.27 x 0.23 x 0.23 x 0.2 x 0.21 x 0.38 x 0.41 x 0.39 x
Nbr of stocks (in thousands) 131,126 131,164 131,210 127,940 128,117 177,785 - -
Reference price 2 1,153 968.0 1,029 893.0 925.0 2,086 2,086 2,086
Announcement Date 5/10/19 5/12/20 5/13/21 5/11/22 5/10/23 5/10/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 183,645 182,402 175,963 177,793 187,883 190,104 220,300 236,700
EBITDA - - - - - - - -
EBIT 1 40,671 43,500 - 46,520 36,851 36,906 43,900 54,000
Operating Margin 22.15% 23.85% - 26.17% 19.61% 19.41% 19.93% 22.81%
Earnings before Tax (EBT) 1 34,019 30,593 31,177 33,233 25,731 25,799 30,400 34,800
Net income 1 24,359 20,252 21,334 20,526 21,435 23,048 22,300 26,200
Net margin 13.26% 11.1% 12.12% 11.54% 11.41% 12.12% 10.12% 11.07%
EPS 2 173.5 142.7 152.2 147.5 159.2 177.0 177.4 211.6
Free Cash Flow 35,114 - - - - - - -
FCF margin 19.12% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 144.15% - - - - - - -
Dividend per Share 2 44.00 40.00 35.00 35.00 37.00 40.00 39.50 43.00
Announcement Date 5/10/19 5/12/20 5/13/21 5/11/22 5/10/23 5/10/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 90,623 87,904 87,895 46,729 50,942 96,991 42,843 44,095 96,151 48,915
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 16,709 17,781 18,855 11,259 8,992 14,290 7,000 7,322 17,189 5,871
Net income 1 11,653 13,008 13,125 6,752 5,730 9,306 4,725 4,538 16,092 4,890
Net margin 12.86% 14.8% 14.93% 14.45% 11.25% 9.59% 11.03% 10.29% 16.74% 10%
EPS 2 82.71 93.62 95.07 51.41 44.78 68.28 36.88 35.69 124.0 39.41
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/19 11/12/20 11/10/21 1/31/22 7/29/22 11/11/22 1/31/23 7/31/23 11/10/23 1/30/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 35,114 - - - - - - -
ROE (net income / shareholders' equity) 4% 3.4% 3.93% 3.3% 3.5% 3.7% 3.45% 3.95%
ROA (Net income/ Total Assets) 0.27% 0.24% 0.21% 0.18% 0.16% 0.14% 0.2% 0.2%
Assets 1 9,028,874 8,574,816 10,023,492 11,494,652 13,584,511 16,117,483 11,150,000 13,100,000
Book Value Per Share 2 4,349 4,138 4,505 4,539 4,492 5,083 5,068 5,323
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/12/20 5/13/21 5/11/22 5/10/23 5/10/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hokuhoku Financial Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
2,086 JPY
Average target price
1,705 JPY
Spread / Average Target
-18.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
HOKUHOKU FINANCIAL GROUP, INC. Stock Hokuhoku Financial Group, Inc.
+36.95% 2.37B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+9.97% 201B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-0.80% 70.98B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+12.58% 57.7B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+8.14% 50.25B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.91% 47.86B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+30.98% 46.12B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+5.36% 34.94B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-17.30% 34.68B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8377 Stock
  4. Financials Hokuhoku Financial Group, Inc.