End-of-day quote
Egyptian Exchange
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
42
EGP
|
0.00%
|
|
+6.36%
|
+8.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,412
|
4,945
|
6,687
|
9,043
|
22,315
|
-
|
-
|
Enterprise Value (EV)
1 |
5,412
|
4,945
|
6,687
|
9,043
|
22,315
|
22,315
|
22,315
|
P/E ratio
|
2.44
x
|
2.41
x
|
3.32
x
|
3.34
x
|
2.92
x
|
2.91
x
|
2.83
x
|
Yield
|
11.7%
|
-
|
5.68%
|
-
|
7.4%
|
9.54%
|
11.8%
|
Capitalization / Revenue
|
1.33
x
|
1.28
x
|
1.45
x
|
1.33
x
|
1.54
x
|
1.42
x
|
1.32
x
|
EV / Revenue
|
1.33
x
|
1.28
x
|
1.45
x
|
1.33
x
|
1.54
x
|
1.42
x
|
1.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.73
x
|
0.55
x
|
0.61
x
|
0.72
x
|
0.98
x
|
0.89
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
531,300
|
531,300
|
531,300
|
531,300
|
531,300
|
-
|
-
|
Reference price
2 |
10.19
|
9.307
|
12.59
|
17.02
|
42.00
|
42.00
|
42.00
|
Announcement Date
|
2/27/20
|
2/28/21
|
2/28/22
|
3/2/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,062
|
3,866
|
4,624
|
6,783
|
14,518
|
15,674
|
16,948
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,689
|
2,615
|
2,852
|
4,597
|
11,052
|
12,026
|
12,506
|
Operating Margin
|
66.19%
|
67.62%
|
61.67%
|
67.76%
|
76.12%
|
76.72%
|
73.79%
|
Earnings before Tax (EBT)
1 |
2,863
|
2,809
|
2,868
|
3,909
|
10,513
|
11,251
|
12,169
|
Net income
1 |
2,214
|
2,050
|
2,028
|
2,726
|
7,674
|
7,654
|
7,894
|
Net margin
|
54.49%
|
53.03%
|
43.86%
|
40.18%
|
52.86%
|
48.83%
|
46.58%
|
EPS
2 |
4.167
|
3.860
|
3.794
|
5.100
|
14.40
|
14.41
|
14.85
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.190
|
-
|
0.7143
|
-
|
3.110
|
4.007
|
4.965
|
Announcement Date
|
2/27/20
|
2/28/21
|
2/28/22
|
3/2/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
1,251
|
1,203
|
1,311
|
1,562
|
1,836
|
2,199
|
2,734
|
2,978
|
3,215
|
4,003
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
792.4
|
686.9
|
891.8
|
1,031
|
1,132
|
1,542
|
2,029
|
2,361
|
2,566
|
3,053
|
Operating Margin
|
63.33%
|
57.08%
|
68.04%
|
65.99%
|
61.69%
|
70.1%
|
74.22%
|
79.28%
|
79.81%
|
76.27%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
574.4
|
456
|
625.9
|
669.4
|
691.1
|
739.5
|
1,329
|
1,690
|
1,404
|
1,814
|
Net margin
|
45.91%
|
37.89%
|
47.75%
|
42.86%
|
37.65%
|
33.62%
|
48.61%
|
56.76%
|
43.68%
|
45.32%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/30/21
|
2/28/22
|
5/26/22
|
8/15/22
|
11/24/22
|
3/2/23
|
5/30/23
|
8/13/23
|
11/16/23
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
32.9%
|
24.9%
|
20.3%
|
23.2%
|
36%
|
31.8%
|
27.1%
|
ROA (Net income/ Total Assets)
|
4.41%
|
3.55%
|
2.87%
|
2.91%
|
5.02%
|
4.96%
|
4.32%
|
Assets
1 |
50,225
|
57,803
|
70,579
|
93,832
|
152,869
|
154,325
|
182,731
|
Book Value Per Share
2 |
14.00
|
17.00
|
20.60
|
23.50
|
43.00
|
47.40
|
56.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/28/21
|
2/28/22
|
3/2/23
|
-
|
-
|
-
|
Average target price
53.51
EGP Spread / Average Target +27.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.19% | 478M | | +26.91% | 208B | | -0.27% | 73.02B | | +10.22% | 56.52B | | +22.74% | 52.12B | | +11.23% | 51.29B | | +37.23% | 46.89B | | +3.83% | 35.78B | | -16.21% | 34.76B | | -96.60% | 32.24B |
Commercial Banks
|