End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
18.28
CNY
|
+0.77%
|
|
+5.12%
|
+64.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,484
|
10,229
|
12,453
|
15,566
|
13,391
|
21,300
|
-
|
-
|
Enterprise Value (EV)
1 |
9,484
|
10,229
|
12,453
|
15,566
|
13,391
|
21,300
|
21,300
|
21,300
|
P/E ratio
|
60.7
x
|
44.8
x
|
34.5
x
|
36
x
|
27.2
x
|
32.2
x
|
26.6
x
|
23.1
x
|
Yield
|
0.38%
|
0.47%
|
0.58%
|
0.77%
|
1.17%
|
0.64%
|
0.41%
|
0.33%
|
Capitalization / Revenue
|
0.69
x
|
0.68
x
|
0.63
x
|
0.74
x
|
0.57
x
|
0.79
x
|
0.77
x
|
0.71
x
|
EV / Revenue
|
0.69
x
|
0.68
x
|
0.63
x
|
0.74
x
|
0.57
x
|
0.79
x
|
0.77
x
|
0.71
x
|
EV / EBITDA
|
19
x
|
17.2
x
|
-
|
17.3
x
|
13.9
x
|
14.9
x
|
13.5
x
|
13.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.92
x
|
2
x
|
2.27
x
|
2.67
x
|
2.15
x
|
3.28
x
|
2.94
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
1,202,039
|
1,202,039
|
1,202,039
|
1,202,039
|
1,202,039
|
1,202,039
|
-
|
-
|
Reference price
2 |
7.890
|
8.510
|
10.36
|
12.95
|
11.14
|
18.28
|
18.28
|
18.28
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/28/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,829
|
15,028
|
19,846
|
21,041
|
23,303
|
27,016
|
27,584
|
30,182
|
EBITDA
1 |
499.1
|
593.6
|
-
|
902
|
961.6
|
1,428
|
1,574
|
1,589
|
EBIT
1 |
197.9
|
264
|
378.8
|
496.6
|
598.1
|
812.4
|
957.4
|
1,117
|
Operating Margin
|
1.43%
|
1.76%
|
1.91%
|
2.36%
|
2.57%
|
3.01%
|
3.47%
|
3.7%
|
Earnings before Tax (EBT)
1 |
194.8
|
262.8
|
375.3
|
489.1
|
588.3
|
809.2
|
954.2
|
1,112
|
Net income
1 |
159.8
|
225.1
|
363.3
|
437.4
|
490.6
|
684.8
|
823
|
949.7
|
Net margin
|
1.16%
|
1.5%
|
1.83%
|
2.08%
|
2.11%
|
2.53%
|
2.98%
|
3.15%
|
EPS
2 |
0.1300
|
0.1900
|
0.3000
|
0.3600
|
0.4100
|
0.5675
|
0.6860
|
0.7900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0400
|
0.0600
|
0.1000
|
0.1300
|
0.1167
|
0.0750
|
0.0600
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/28/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.23%
|
4.47%
|
6.86%
|
7.77%
|
8.09%
|
10.3%
|
11.1%
|
11.3%
|
ROA (Net income/ Total Assets)
|
2.34%
|
3.27%
|
-
|
5.96%
|
6.58%
|
8.4%
|
9.29%
|
9.34%
|
Assets
1 |
6,843
|
6,873
|
-
|
7,337
|
7,451
|
8,155
|
8,864
|
10,168
|
Book Value Per Share
2 |
4.110
|
4.260
|
4.560
|
4.850
|
5.170
|
5.570
|
6.220
|
7.020
|
Cash Flow per Share
2 |
0.6900
|
0.8100
|
0.5100
|
1.030
|
0.8300
|
1.050
|
1.180
|
1.200
|
Capex
1 |
619
|
584
|
711
|
476
|
445
|
410
|
402
|
274
|
Capex / Sales
|
4.47%
|
3.89%
|
3.58%
|
2.26%
|
1.91%
|
1.52%
|
1.46%
|
0.91%
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/28/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
18.28
CNY Average target price
15.78
CNY Spread / Average Target -13.68% Consensus |