Stock 002549 HUNAN KAIMEITE GASES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Kaimeite Gases Co., Ltd.

Equities

002549

CNE100001062

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-26 pm EDT 		5-day change 1st Jan Change
6.47 CNY +3.03% Intraday chart for Hunan Kaimeite Gases Co., Ltd. -3.86% -33.84%
Apr. 25 Hunan Kaimeite Gases Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 Hunan Kaimeite Gases Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,830 4,909 10,640 9,652 6,800 4,377 - -
Enterprise Value (EV) 1 3,830 4,909 10,640 9,652 6,800 4,377 4,377 4,377
P/E ratio 42.9 x 68 x 76.6 x 56.9 x -249 x 43.1 x 32.4 x 22.3 x
Yield - - 0.29% - - - - -
Capitalization / Revenue 7.44 x 9.46 x 15.9 x - 11.9 x 5.81 x 4.52 x 3.27 x
EV / Revenue 7.44 x 9.46 x 15.9 x - 11.9 x 5.81 x 4.52 x 3.27 x
EV / EBITDA - - 43.7 x - 83.8 x 25.7 x 19.8 x 14.2 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 3.95 x 5.02 x 9.79 x - 3.58 x 2.25 x 2.1 x 1.92 x
Nbr of stocks (in thousands) 623,700 623,700 623,700 638,750 695,308 676,498 - -
Reference price 2 6.140 7.870 17.06 15.11 9.780 6.470 6.470 6.470
Announcement Date 2/28/20 2/25/21 3/17/22 4/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 514.5 518.8 667.5 - 571.2 753 968 1,339
EBITDA 1 - - 243.4 - 81.12 170 221 308
EBIT 1 100 - 136.4 - -27.75 109 151 222
Operating Margin 19.44% - 20.44% - -4.86% 14.48% 15.6% 16.58%
Earnings before Tax (EBT) 1 104.3 - 136.6 - -27.51 111 152 223
Net income 1 89.22 72.17 138.8 165.5 -25.61 104 140 208
Net margin 17.34% 13.91% 20.8% - -4.48% 13.81% 14.46% 15.53%
EPS 2 0.1430 0.1157 0.2226 0.2654 -0.0392 0.1500 0.2000 0.2900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - 0.0500 - - - - -
Announcement Date 2/28/20 2/25/21 3/17/22 4/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 13.4% - -1.67% 5.1% 6.4% 8.6%
ROA (Net income/ Total Assets) - - 8.42% - - 3.6% 4.4% 5.3%
Assets 1 - - 1,649 - - 2,889 3,182 3,925
Book Value Per Share 2 1.550 1.570 1.740 - 2.740 2.880 3.080 3.370
Cash Flow per Share - - 0.4100 - - - - -
Capex 1 - - 77.8 - 255 525 532 551
Capex / Sales - - 11.66% - 44.68% 69.72% 54.96% 41.15%
Announcement Date 2/28/20 2/25/21 3/17/22 4/27/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hunan Kaimeite Gases Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.47 CNY
Average target price
9 CNY
Spread / Average Target
+39.10%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Gas

1st Jan change Capi.
HUNAN KAIMEITE GASES CO., LTD. Stock Hunan Kaimeite Gases Co., Ltd.
-33.84% 587M
LINDE PLC Stock Linde plc
+6.05% 209B
NIPPON SANSO HOLDINGS CORPORATION Stock Nippon Sanso Holdings Corporation
+19.07% 12.44B
LINDE INDIA LIMITED Stock Linde India Limited
+54.60% 9.35B
HANGZHOU OXYGEN PLANT GROUP CO.,LTD. Stock Hangzhou Oxygen Plant Group Co.,Ltd.
-8.87% 3.6B
AIR WATER INC. Stock Air Water Inc.
+17.03% 3.25B
SOL S.P.A. Stock SOL S.p.A.
+11.51% 3.05B
PERIC SPECIAL GASES CO., LTD. Stock Peric Special Gases Co., Ltd.
-15.55% 2.02B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD. Stock Jiangsu Nata Opto-electronic Material Co., Ltd.
-3.91% 1.75B
SICHUAN QIAOYUAN GAS CO.,LTD. Stock Sichuan Qiaoyuan Gas Co.,Ltd.
+6.68% 1.69B
Industrial Gas
  1. Stock Market
  2. Equities
  3. 002549 Stock
  4. Financials Hunan Kaimeite Gases Co., Ltd.