Financials Hürriyet Gazetecilik ve Matbaacilik

Equities

HURGZ

TRAHURGZ91D9

Consumer Publishing

Market Closed - Borsa Istanbul 11:08:00 2024-06-06 am EDT 5-day change 1st Jan Change
4.28 TRY +0.94% Intraday chart for Hürriyet Gazetecilik ve Matbaacilik -19.55% +12.34%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 550.6 674.9 1,243 1,054 3,605 2,256
Enterprise Value (EV) 1 554.5 715.1 1,270 1,110 3,639 2,304
P/E ratio 1.92 x -13.7 x -15.4 x 19.1 x 30.6 x -
Yield - - - - - -
Capitalization / Revenue 1.3 x 1.89 x 3.94 x 3 x 7.43 x 3.04 x
EV / Revenue 1.31 x 2 x 4.02 x 3.16 x 7.5 x 3.11 x
EV / EBITDA -17.3 x -14.3 x -14.9 x -11 x -11 x -5.02 x
EV / FCF -3.83 x -13.5 x 43.1 x -163 x 34.8 x -1.83 x
FCF Yield -26.1% -7.39% 2.32% -0.61% 2.87% -54.5%
Price to Book 0.86 x 1.03 x 1.94 x 1.19 x 1.96 x -
Nbr of stocks (in thousands) 592,000 592,000 592,000 592,000 592,000 592,000
Reference price 2 0.9300 1.140 2.100 1.780 6.090 3.810
Announcement Date 3/7/19 3/5/20 3/8/21 3/8/22 3/8/23 5/17/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 422.1 357.4 315.8 351 485.3 741.3
EBITDA 1 -32.03 -49.92 -85.24 -101.1 -330.5 -459.1
EBIT 1 -50.16 -63.85 -95.5 -110.5 -339.5 -509.6
Operating Margin -11.88% -17.86% -30.24% -31.49% -69.94% -68.75%
Earnings before Tax (EBT) 1 310.5 -50.93 -64.02 62.1 195.8 -781.2
Net income 1 269.4 -49.4 -80.86 55.22 117.8 -828.5
Net margin 63.82% -13.82% -25.6% 15.73% 24.27% -111.76%
EPS 2 0.4851 -0.0834 -0.1366 0.0933 0.1989 -
Free Cash Flow 1 -144.6 -52.88 29.43 -6.792 104.5 -1,256
FCF margin -34.26% -14.79% 9.32% -1.94% 21.53% -169.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 88.72% -
Dividend per Share - - - - - -
Announcement Date 3/7/19 3/5/20 3/8/21 3/8/22 3/8/23 5/17/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.96 40.2 26.3 55.9 33.8 48.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.1236 x -0.8063 x -0.3086 x -0.5526 x -0.1022 x -0.1052 x
Free Cash Flow 1 -145 -52.9 29.4 -6.79 104 -1,256
ROE (net income / shareholders' equity) 61.6% -8.13% -9.38% 7.31% 10.5% -37.3%
ROA (Net income/ Total Assets) -3.82% -4.51% -6.41% -6.02% -10.3% -9.99%
Assets 1 -7,061 1,096 1,261 -917.4 -1,140 8,296
Book Value Per Share 2 1.080 1.110 1.080 1.500 3.110 -
Cash Flow per Share 2 0.1000 0.0200 0.0100 0 0.0100 -
Capex 1 6.49 31.1 6.55 42.1 9.95 292
Capex / Sales 1.54% 8.69% 2.08% 11.99% 2.05% 39.37%
Announcement Date 3/7/19 3/5/20 3/8/21 3/8/22 3/8/23 5/17/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HURGZ Stock
  4. Financials Hürriyet Gazetecilik ve Matbaacilik