End-of-day quote
Korea S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
4,540
KRW
|
+0.33%
|
|
-4.22%
|
+24.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,038,229
|
764,809
|
748,220
|
587,576
|
543,848
|
707,806
|
-
|
Enterprise Value (EV)
2 |
709.2
|
432.1
|
748.2
|
587.6
|
758.8
|
781.8
|
749.8
|
P/E ratio
|
18.9
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.77%
|
2.4%
|
2.45%
|
2.04%
|
5.49%
|
5.51%
|
5.95%
|
Capitalization / Revenue
|
0.33
x
|
0.24
x
|
0.21
x
|
0.15
x
|
0.21
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.23
x
|
0.13
x
|
0.21
x
|
0.15
x
|
0.29
x
|
0.17
x
|
0.15
x
|
EV / EBITDA
|
5.24
x
|
3.44
x
|
5.78
x
|
-
|
17.7
x
|
3.41
x
|
2.85
x
|
EV / FCF
|
15.7
x
|
7.56
x
|
-
|
-
|
70
x
|
37.2
x
|
10.7
x
|
FCF Yield
|
6.35%
|
13.2%
|
-
|
-
|
1.43%
|
2.69%
|
9.34%
|
Price to Book
|
0.6
x
|
0.43
x
|
0.41
x
|
0.49
x
|
0.21
x
|
0.26
x
|
0.24
x
|
Nbr of stocks (in thousands)
|
57,232
|
57,032
|
57,032
|
57,032
|
149,409
|
155,904
|
-
|
Reference price
3 |
18,141
|
13,410
|
13,119
|
10,303
|
3,640
|
4,540
|
4,540
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,124
|
3,238
|
3,486
|
3,923
|
2,630
|
4,674
|
4,917
|
EBITDA
1 |
135.3
|
125.7
|
129.5
|
-
|
42.84
|
229
|
263
|
EBIT
1 |
90.05
|
78.57
|
58.63
|
68.7
|
-11.9
|
175
|
208
|
Operating Margin
|
2.88%
|
2.43%
|
1.68%
|
1.75%
|
-0.45%
|
3.74%
|
4.23%
|
Earnings before Tax (EBT)
|
98.92
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
54.64
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
1.75%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
961.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
45,040
|
57,193
|
-
|
-
|
10,832
|
21,000
|
70,000
|
FCF margin
|
1,441.59%
|
1,766.04%
|
-
|
-
|
411.95%
|
449.29%
|
1,423.63%
|
FCF Conversion (EBITDA)
|
33,281.39%
|
45,507.89%
|
-
|
-
|
25,287.4%
|
9,170.31%
|
26,615.97%
|
FCF Conversion (Net income)
|
82,424.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
321.5
|
321.5
|
321.5
|
210.0
|
200.0
|
250.0
|
270.0
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
509.1
|
1,097
|
1,168
|
1,125
|
1,177
|
1,247
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-22.4
|
36.78
|
36
|
49
|
25
|
Operating Margin
|
-
|
-2.04%
|
3.15%
|
3.2%
|
4.16%
|
2%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
845.4
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
166.06%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/23
|
2/8/24
|
5/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
215
|
74
|
42
|
Net Cash position
1 |
329
|
333
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
5.017
x
|
0.3231
x
|
0.1597
x
|
Free Cash Flow
2 |
45,040
|
57,193
|
-
|
-
|
10,832
|
21,000
|
70,000
|
ROE (net income / shareholders' equity)
|
3.2%
|
3.52%
|
1.85%
|
2.26%
|
38.9%
|
7.1%
|
7.6%
|
ROA (Net income/ Total Assets)
|
1.89%
|
2.51%
|
-
|
-
|
27.4%
|
3.8%
|
4.1%
|
Assets
|
2,894
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
30,110
|
31,232
|
32,002
|
20,867
|
17,334
|
17,661
|
18,792
|
Cash Flow per Share
|
3,106
|
2,936
|
270.0
|
93.00
|
-
|
-
|
-
|
Capex
1 |
132
|
110
|
-
|
-
|
34.1
|
70
|
74
|
Capex / Sales
|
4.23%
|
3.4%
|
-
|
-
|
1.3%
|
1.5%
|
1.5%
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
4,540
KRW Average target price
7,600
KRW Spread / Average Target +67.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.73% | 516M | | -2.20% | 8.6B | | +5.26% | 4.27B | | +9.28% | 1.86B | | -2.90% | 1.5B | | -26.97% | 1.19B | | +28.28% | 1.14B | | +20.40% | 1.1B | | +9.11% | 919M | | -10.53% | 824M |
Furniture
|