End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
11.4
CNY
|
-2.81%
|
|
+10.47%
|
-17.09%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,436
|
9,292
|
5,419
|
6,738
|
5,621
|
-
|
Enterprise Value (EV)
1 |
8,436
|
9,292
|
5,419
|
6,738
|
5,621
|
5,621
|
P/E ratio
|
71.3
x
|
42.5
x
|
67.2
x
|
188
x
|
14.8
x
|
8.14
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.3
x
|
7.3
x
|
5.72
x
|
7.85
x
|
2.13
x
|
1.24
x
|
EV / Revenue
|
10.3
x
|
7.3
x
|
5.72
x
|
7.85
x
|
2.13
x
|
1.24
x
|
EV / EBITDA
|
58.1
x
|
35.4
x
|
35.4
x
|
55.7
x
|
10.8
x
|
6.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.73
x
|
3.69
x
|
2.28
x
|
2.8
x
|
1.7
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
458,488
|
497,632
|
491,312
|
490,034
|
493,029
|
-
|
Reference price
2 |
18.40
|
18.67
|
11.03
|
13.75
|
11.40
|
11.40
|
Announcement Date
|
4/8/21
|
4/22/22
|
4/23/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
885.4
|
821
|
1,272
|
947.1
|
858
|
2,638
|
4,532
|
EBITDA
1 |
-
|
145.3
|
262.2
|
152.9
|
120.9
|
519.7
|
878.5
|
EBIT
1 |
-
|
121.4
|
215.2
|
88.23
|
50.66
|
408.1
|
745.4
|
Operating Margin
|
-
|
14.79%
|
16.92%
|
9.32%
|
5.9%
|
15.47%
|
16.45%
|
Earnings before Tax (EBT)
1 |
-
|
121.6
|
213.7
|
88.71
|
51.36
|
408.1
|
745.4
|
Net income
1 |
-
|
110.9
|
205.4
|
80.88
|
35.97
|
381.6
|
696.9
|
Net margin
|
-
|
13.51%
|
16.14%
|
8.54%
|
4.19%
|
14.46%
|
15.38%
|
EPS
2 |
0.3789
|
0.2581
|
0.4398
|
0.1641
|
0.0731
|
0.7700
|
1.400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/20
|
4/8/21
|
4/22/22
|
4/23/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.48%
|
12%
|
3.28%
|
1.5%
|
11.5%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.44%
|
2.4%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
2,761
|
3,376
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.210
|
5.060
|
4.840
|
4.920
|
6.690
|
8.170
|
Cash Flow per Share
2 |
-
|
0.1300
|
0.3700
|
0.1000
|
0.1000
|
-2.530
|
0.6900
|
Capex
1 |
-
|
122
|
154
|
156
|
-
|
23.8
|
-
|
Capex / Sales
|
-
|
14.86%
|
12.1%
|
16.44%
|
-
|
0.9%
|
-
|
Announcement Date
|
3/9/20
|
4/8/21
|
4/22/22
|
4/23/23
|
4/24/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -17.09% | 776M | | +7.08% | 1.22B | | -39.40% | 333M | | -17.09% | 278M | | -2.75% | 260M | | -42.33% | 162M | | -15.30% | 96.44M | | +3.85% | 100M | | +8.52% | 85.07M | | -16.18% | 91.84M |
Design Services
|