Stock IMAGICAA IMAGICAAWORLD ENTERTAINMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Imagicaaworld Entertainment Limited

Equities

IMAGICAA

INE172N01012

Leisure & Recreation

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-06-02 pm EDT 		5-day change 1st Jan Change
78.85 INR +0.57% Intraday chart for Imagicaaworld Entertainment Limited -6.58% +32.86%
May. 28 Surat's Aquamagicaa Water Park Temporarily Shut Down in Response to Municipal Authorities' Notice CI
May. 28 Imagicaaworld Entertainment Eyes INR6 Billion Institutional Placement; Shares Slide 4% MT

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 18,848 42,762 - -
Enterprise Value (EV) 1 18,848 37,227 42,762 42,762
P/E ratio 4.67 x - 78.9 x 60.7 x
Yield - - - -
Capitalization / Revenue - 14.3 x 9.33 x 8.33 x
EV / Revenue - 14.3 x 9.33 x 8.33 x
EV / EBITDA - 38.6 x 21.5 x 18.6 x
EV / FCF - 7.82 x -6.81 x 31.9 x
FCF Yield - 12.8% -14.7% 3.13%
Price to Book - 4.93 x 3.98 x 3.74 x
Nbr of stocks (in thousands) 411,535 542,319 - -
Reference price 2 45.80 78.85 78.85 78.85
Announcement Date 5/26/23 5/28/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2023 2024 2025 2026
Net sales 1 - 2,600 4,585 5,131
EBITDA 1 - 963.4 1,991 2,296
EBIT 1 - 170.5 840 1,125
Operating Margin - 6.56% 18.32% 21.93%
Earnings before Tax (EBT) 1 - 5,431 730 955
Net income 1 3,571 5,409 548 716
Net margin - 208.04% 11.95% 13.95%
EPS 9.800 - 1.000 1.300
Free Cash Flow 1 - 5,470 -6,277 1,339
FCF margin - 207.43% -136.9% 26.1%
FCF Conversion (EBITDA) - 566.84% - 58.32%
FCF Conversion (Net income) - 101.9% - 187.01%
Dividend per Share - - - -
Announcement Date 5/26/23 5/28/24 - -
1INR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q4
Net sales 1 603
EBITDA 1 174
EBIT 1 -34
Operating Margin -5.64%
Earnings before Tax (EBT) 1 12
Net income 1 7
Net margin 1.16%
EPS -
Dividend per Share -
Announcement Date -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 5,470 -6,277 1,339
ROE (net income / shareholders' equity) - 4.4% 5.9% 6.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 16.00 19.80 21.10
Cash Flow per Share - - - -
Capex 1 - 783 8,490 1,064
Capex / Sales - 29.69% 185.17% 20.74%
Announcement Date 5/26/23 5/28/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
78.85 INR
Average target price
108 INR
Spread / Average Target
+36.97%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Amusement Parks and Zoos

1st Jan change Capi.
IMAGICAAWORLD ENTERTAINMENT LIMITED Stock Imagicaaworld Entertainment Limited
+32.86% 514M
ORIENTAL LAND CO., LTD. Stock Oriental Land Co., Ltd.
-13.29% 47.28B
UNITED PARKS & RESORTS INC. Stock United Parks & Resorts Inc.
+1.10% 3.34B
CEDAR FAIR, L.P. Stock Cedar Fair, L.P.
+8.64% 2.22B
SIX FLAGS ENTERTAINMENT CORPORATION Stock Six Flags Entertainment Corporation
+4.07% 2.2B
PARQUES REUNIDOS SERVICIOS CENTRALES, S.A. Stock Parques Reunidos Servicios Centrales, S.A.
+21.11% 1.17B
HAICHANG OCEAN PARK HOLDINGS LTD. Stock Haichang Ocean Park Holdings Ltd.
-20.00% 778M
TIVOLI A/S Stock Tivoli A/S
+2.27% 597M
WONDERLA HOLIDAYS LIMITED Stock Wonderla Holidays Limited
-1.32% 581M
DALIAN SUNASIA TOURISM HOLDING CO.,LTD Stock Dalian Sunasia Tourism Holding CO.,LTD
+0.66% 352M
Amusement Parks and Zoos
  1. Stock Market
  2. Equities
  3. IMAGICAA Stock
  4. Financials Imagicaaworld Entertainment Limited