Stock ISNLTD INFORMATION SERVICES NETWORK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Information Services Network Limited

Equities

ISNLTD

BD0641ISNI08

Integrated Telecommunications Services

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-15 pm EDT 		5-day change 1st Jan Change
44 BDT +2.09% Intraday chart for Information Services Network Limited -2.44% -18.06%
Feb. 04 Information Services Network Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Information Services Network Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 242.4 346.2 369.1 413.9 589.7 621.3
Enterprise Value (EV) 1 306.1 406.8 430.6 476 650.3 682.4
P/E ratio 46.7 x 78.7 x 188 x -4.48 x 91.8 x 133 x
Yield - 0.63% 0.3% - 0.56% 0.18%
Capitalization / Revenue 2.86 x 4.08 x 4.25 x 3.99 x 5.41 x 5.55 x
EV / Revenue 3.61 x 4.8 x 4.96 x 4.59 x 5.96 x 6.1 x
EV / EBITDA 22.6 x 25.9 x 22 x -6.82 x 28.2 x 30.6 x
EV / FCF -33 x -151 x 554 x 9.31 x 377 x 124 x
FCF Yield -3.03% -0.66% 0.18% 10.7% 0.27% 0.8%
Price to Book 1.79 x 2.48 x 2.65 x 15.3 x 17.3 x 19.4 x
Nbr of stocks (in thousands) 10,920 10,920 10,920 10,920 10,920 10,920
Reference price 2 22.20 31.70 33.80 37.90 54.00 56.90
Announcement Date 12/6/18 12/18/19 12/13/20 11/28/22 11/28/22 12/26/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 84.84 84.74 86.76 103.8 109 111.9
EBITDA 1 13.55 15.7 19.6 -69.81 23.09 22.34
EBIT 1 3.954 5.38 8.767 -80.93 11.65 12
Operating Margin 4.66% 6.35% 10.11% -77.97% 10.68% 10.72%
Earnings before Tax (EBT) 1 6.59 5.096 2.271 -90.64 6.001 7.034
Net income 1 5.187 4.397 1.961 -92.29 6.425 4.687
Net margin 6.11% 5.19% 2.26% -88.91% 5.89% 4.19%
EPS 2 0.4750 0.4026 0.1796 -8.451 0.5884 0.4292
Free Cash Flow 1 -9.278 -2.692 0.7779 51.15 1.725 5.484
FCF margin -10.94% -3.18% 0.9% 49.28% 1.58% 4.9%
FCF Conversion (EBITDA) - - 3.97% - 7.47% 24.55%
FCF Conversion (Net income) - - 39.66% - 26.85% 117%
Dividend per Share - 0.2000 0.1000 - 0.3000 0.1000
Announcement Date 12/6/18 12/18/19 12/13/20 11/28/22 11/28/22 12/26/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 63.6 60.7 61.5 62.1 60.6 61.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.696 x 3.865 x 3.141 x -0.8897 x 2.626 x 2.735 x
Free Cash Flow 1 -9.28 -2.69 0.78 51.1 1.72 5.48
ROE (net income / shareholders' equity) 3.62% 3.23% 1.42% -112% 21% 14.3%
ROA (Net income/ Total Assets) 1.1% 1.59% 2.61% -31.1% 6.2% 6.19%
Assets 1 470.8 276.3 75.29 296.8 103.6 75.7
Book Value Per Share 2 12.40 12.80 12.80 2.470 3.120 2.930
Cash Flow per Share 2 0.3700 0.2600 0.0900 0.1100 0.1400 0.1500
Capex 1 7.65 9.73 8.84 11.9 9.81 9.97
Capex / Sales 9.02% 11.49% 10.19% 11.44% 9% 8.9%
Announcement Date 12/6/18 12/18/19 12/13/20 11/28/22 11/28/22 12/26/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
INFORMATION SERVICES NETWORK LIMITED Stock Information Services Network Limited
-18.06% 4.03M
CHINA MOBILE LIMITED Stock China Mobile Limited
+14.43% 206B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.64% 119B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-10.85% 85.1B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+19.25% 70.97B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+5.84% 62.31B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.94% 50.37B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-28.59% 39.14B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-17.62% 38.36B
BCE INC. Stock BCE Inc.
-10.39% 31.54B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. ISNLTD Stock
  4. Financials Information Services Network Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW