INNODATA INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.64 USD | -3.75% |
|
+3.17% | +92.14% |
Valuation
| Fiscal Period: December | 2021 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 160.7 | 467.2 | - |
| Enterprise Value (EV) 1 | 160.7 | 467.2 | 467.2 |
| P/E ratio | -98.7 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | - | 3.84 x | 2.99 x |
| EV / Revenue | - | 3.84 x | 2.99 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 27,153 | 28,753 | - |
| Reference price 2 | 5.920 | 15.64 | 15.64 |
| Announcement Date | 3/17/22 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 121.7 | 156.1 |
| EBITDA | - | - | - |
| EBIT 1 | - | 7.552 | 21.32 |
| Operating Margin | - | 6.21% | 13.67% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | -1.673 | - | - |
| Net margin | - | - | - |
| EPS | -0.0600 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/17/22 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 27.57 | 31.04 | 36.56 | 37.1 | 34.46 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | 0.411 | 2.201 | 3.61 | 3.282 | 2.747 |
| Operating Margin | - | 1.49% | 7.09% | 9.87% | 8.85% | 7.97% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | -3.833 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | -0.1400 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/11/22 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 3/17/22 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
16.25
USD
Average target price
24
USD
Spread / Average Target
+47.69%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +92.14% | 467M | |
| -19.55% | 180B | |
| +2.23% | 166B | |
| +3.41% | 155B | |
| +4.85% | 101B | |
| +49.93% | 94.27B | |
| +14.98% | 85.52B | |
| -3.17% | 73.7B | |
| -1.50% | 46.69B | |
| -36.73% | 43.64B |
- Stock Market
- Equities
- INOD Stock
- Financials Innodata Inc.
