Market Closed -
Bombay S.E.
03:00:38 2024-05-18 am EDT
|
5-day change
|
1st Jan Change
|
581
INR
|
-0.16%
|
|
+5.06%
|
-14.15%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,627
|
6,471
|
9,793
|
12,109
|
13,828
|
17,226
|
-
|
-
|
Enterprise Value (EV)
1 |
13,627
|
7,685
|
10,669
|
12,225
|
13,828
|
17,226
|
17,226
|
17,226
|
P/E ratio
|
11.1
x
|
7.52
x
|
10.5
x
|
11.4
x
|
22
x
|
17.4
x
|
12.8
x
|
10.3
x
|
Yield
|
0.3%
|
1.28%
|
0.42%
|
0.49%
|
0.64%
|
0.69%
|
0.77%
|
0.77%
|
Capitalization / Revenue
|
1.14
x
|
0.47
x
|
0.69
x
|
0.81
x
|
0.77
x
|
0.85
x
|
0.76
x
|
0.67
x
|
EV / Revenue
|
1.14
x
|
0.47
x
|
0.69
x
|
0.81
x
|
0.77
x
|
0.85
x
|
0.76
x
|
0.67
x
|
EV / EBITDA
|
7.16
x
|
4.15
x
|
6.43
x
|
7.14
x
|
11.3
x
|
9.91
x
|
8.01
x
|
6.86
x
|
EV / FCF
|
-7.97
x
|
3.04
x
|
9.15
x
|
17.9
x
|
-14.3
x
|
95.7
x
|
47.3
x
|
23.6
x
|
FCF Yield
|
-12.6%
|
32.9%
|
10.9%
|
5.58%
|
-6.98%
|
1.04%
|
2.11%
|
4.23%
|
Price to Book
|
2.06
x
|
0.89
x
|
1.2
x
|
1.4
x
|
1.51
x
|
1.7
x
|
1.52
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
31,002
|
31,002
|
31,002
|
29,598
|
29,598
|
29,598
|
-
|
-
|
Reference price
2 |
439.6
|
208.7
|
315.9
|
409.1
|
467.2
|
582.0
|
582.0
|
582.0
|
Announcement Date
|
5/28/19
|
6/25/20
|
6/18/21
|
5/26/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,919
|
13,632
|
14,202
|
15,040
|
18,013
|
20,308
|
22,768
|
25,756
|
EBITDA
1 |
1,902
|
1,559
|
1,523
|
1,697
|
1,219
|
1,738
|
2,151
|
2,510
|
EBIT
1 |
1,705
|
1,318
|
1,277
|
1,433
|
957.9
|
1,509
|
1,855
|
2,044
|
Operating Margin
|
14.31%
|
9.67%
|
8.99%
|
9.53%
|
5.32%
|
7.43%
|
8.15%
|
7.94%
|
Earnings before Tax (EBT)
1 |
1,530
|
1,105
|
1,190
|
1,410
|
836.1
|
1,280
|
1,693
|
2,016
|
Net income
1 |
1,224
|
860.4
|
934.3
|
1,070
|
629.9
|
995
|
1,349
|
1,522
|
Net margin
|
10.27%
|
6.31%
|
6.58%
|
7.12%
|
3.5%
|
4.9%
|
5.93%
|
5.91%
|
EPS
2 |
39.61
|
27.75
|
30.14
|
35.98
|
21.28
|
33.50
|
45.57
|
56.70
|
Free Cash Flow
1 |
-1,710
|
2,128
|
1,071
|
675.7
|
-964.8
|
180
|
364
|
729.5
|
FCF margin
|
-14.35%
|
15.61%
|
7.54%
|
4.49%
|
-5.36%
|
0.89%
|
1.6%
|
2.83%
|
FCF Conversion (EBITDA)
|
-
|
136.55%
|
70.28%
|
39.82%
|
-
|
10.36%
|
16.92%
|
29.06%
|
FCF Conversion (Net income)
|
-
|
247.36%
|
114.58%
|
63.14%
|
-
|
18.09%
|
26.98%
|
47.95%
|
Dividend per Share
2 |
1.333
|
2.667
|
1.333
|
2.000
|
3.000
|
4.000
|
4.500
|
4.500
|
Announcement Date
|
5/28/19
|
6/25/20
|
6/18/21
|
5/26/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,654
|
2,992
|
2,556
|
4,683
|
-
|
3,138
|
5,607
|
5,822
|
3,565
|
3,019
|
6,400
|
6,166
|
3,640
|
3,090
|
EBITDA
1 |
1,171
|
150.7
|
286.9
|
530.8
|
-
|
185.8
|
584.5
|
684.5
|
233.1
|
-283.3
|
456.5
|
705
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-349.7
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11.58%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
506.2
|
596
|
124.2
|
-390.3
|
379
|
610
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
417.6
|
-
|
380
|
448.3
|
93.34
|
-290.1
|
290.3
|
443.5
|
100
|
250
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
6.78%
|
7.7%
|
2.62%
|
-9.61%
|
4.54%
|
7.19%
|
2.75%
|
8.09%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9.800
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/20
|
2/5/21
|
6/18/21
|
8/10/21
|
11/12/21
|
2/10/22
|
8/12/22
|
11/7/22
|
2/13/23
|
5/30/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
1,213
|
875
|
116
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7786
x
|
0.5747
x
|
0.0681
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,710
|
2,128
|
1,071
|
676
|
-965
|
180
|
364
|
730
|
ROE (net income / shareholders' equity)
|
20.3%
|
12.4%
|
12.1%
|
12.7%
|
7.07%
|
10.1%
|
12.4%
|
13.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.88%
|
7.68%
|
4.08%
|
5.5%
|
6.3%
|
7.1%
|
Assets
1 |
-
|
-
|
13,585
|
13,938
|
15,437
|
18,091
|
21,413
|
21,430
|
Book Value Per Share
2 |
213.0
|
236.0
|
264.0
|
293.0
|
309.0
|
341.0
|
382.0
|
428.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
379
|
290
|
483
|
669
|
859
|
500
|
500
|
500
|
Capex / Sales
|
3.18%
|
2.13%
|
3.4%
|
4.45%
|
4.77%
|
2.46%
|
2.2%
|
1.94%
|
Announcement Date
|
5/28/19
|
6/25/20
|
6/18/21
|
5/26/22
|
5/30/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -14.15% | 207M | | +2.08% | 3.63B | | -19.91% | 2.16B | | -7.20% | 1.98B | | +2.34% | 1.87B | | +1.54% | 1.73B | | -3.83% | 1.28B | | +3.39% | 1.18B | | -18.55% | 1.08B | | +2.18% | 1.06B |
Pesticide
|