Market Closed -
Toronto S.E.
04:00:00 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
12.01
CAD
|
-2.28%
|
|
+0.42%
|
-9.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,896
|
1,892
|
2,417
|
1,814
|
1,914
|
1,749
|
-
|
-
|
Enterprise Value (EV)
1 |
1,896
|
1,892
|
2,417
|
3,464
|
3,586
|
3,408
|
3,446
|
1,749
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.88%
|
2.28%
|
1.9%
|
2.7%
|
-
|
3.16%
|
3.3%
|
-
|
Capitalization / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
8.38
x
|
8.07
x
|
6.98
x
|
6.61
x
|
6.36
x
|
EV / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
16
x
|
15.1
x
|
13.6
x
|
13
x
|
6.36
x
|
EV / EBITDA
|
22.5
x
|
20.9
x
|
23.1
x
|
28
x
|
25.8
x
|
22.2
x
|
20.9
x
|
-
|
EV / FCF
|
-
|
63.8
x
|
-32.9
x
|
-
|
-190
x
|
62
x
|
-246
x
|
-
|
FCF Yield
|
-
|
1.57%
|
-3.04%
|
-
|
-0.53%
|
1.61%
|
-0.41%
|
-
|
Price to Book
|
1.1
x
|
0.94
x
|
1.03
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
121,259
|
138,205
|
139,606
|
141,709
|
144,648
|
145,639
|
-
|
-
|
Reference price
2 |
15.64
|
13.69
|
17.31
|
12.80
|
13.23
|
12.01
|
12.01
|
12.01
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
145.3
|
160
|
185.1
|
216.4
|
237.1
|
250.7
|
264.8
|
275.1
|
EBITDA
1 |
84.16
|
90.54
|
104.4
|
123.7
|
139
|
153.8
|
164.6
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
29.66
|
-73.47
|
-
|
-18.88
|
55
|
-14
|
-
|
FCF margin
|
-
|
18.54%
|
-39.68%
|
-
|
-7.96%
|
21.94%
|
-5.29%
|
-
|
FCF Conversion (EBITDA)
|
-
|
32.75%
|
-
|
-
|
-
|
35.76%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2933
|
0.3126
|
0.3282
|
0.3450
|
-
|
0.3800
|
0.3960
|
-
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
50.26
|
51.86
|
52.83
|
54.85
|
56.86
|
57.74
|
58.96
|
59.6
|
61.53
|
61.75
|
62.15
|
62.55
|
63.6
|
65.2
|
65.3
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.82
|
35.97
|
36.09
|
37.8
|
38.5
|
37.5
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
32.67
|
-101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0841
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0900
|
0.0900
|
0.0900
|
-
|
-
|
Announcement Date
|
3/8/22
|
5/10/22
|
8/9/22
|
11/10/22
|
3/7/23
|
5/9/23
|
8/2/23
|
11/1/23
|
2/29/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
1,650
|
1,673
|
1,659
|
1,697
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
13.34
x
|
12.03
x
|
10.79
x
|
10.31
x
|
-
|
Free Cash Flow
1 |
-
|
29.7
|
-73.5
|
-
|
-18.9
|
55
|
-14
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
14.20
|
14.60
|
16.90
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
12.01
CAD Average target price
14.98
CAD Spread / Average Target +24.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.22% | 1.27B | | +5.34% | 28B | | +6.39% | 24.66B | | +2.64% | 21.44B | | +8.12% | 17.21B | | +1.64% | 15.97B | | -13.57% | 14.4B | | +3.60% | 13.06B | | -0.86% | 13.06B | | -11.72% | 11.61B |
Residential REITs
|