Market Closed -
Nasdaq Stockholm
10:37:04 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
4
SEK
|
-4.08%
|
|
-1.60%
|
-21.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
211.7
|
857
|
1,600
|
257
|
251.1
|
196.9
|
-
|
-
|
Enterprise Value (EV)
1 |
178.1
|
794.2
|
1,529
|
243.4
|
245.4
|
196.9
|
196.9
|
196.9
|
P/E ratio
|
-12.2
x
|
-44.5
x
|
-99.8
x
|
-1.88
x
|
-1.9
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.1
x
|
17.3
x
|
20.7
x
|
2.93
x
|
2.13
x
|
1
x
|
0.88
x
|
0.8
x
|
EV / Revenue
|
4.1
x
|
17.3
x
|
20.7
x
|
2.93
x
|
2.13
x
|
1
x
|
0.88
x
|
0.8
x
|
EV / EBITDA
|
-44.3
x
|
-144
x
|
250
x
|
-8.03
x
|
-15.3
x
|
8.2
x
|
5.63
x
|
4.1
x
|
EV / FCF
|
-10,614,841
x
|
-40,459,044
x
|
-13,601,258
x
|
-3,763,819
x
|
-3,604,983
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2.42
x
|
8.12
x
|
3.11
x
|
0.35
x
|
0.4
x
|
0.31
x
|
0.38
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
23,163
|
23,163
|
25,841
|
38,302
|
49,230
|
49,230
|
-
|
-
|
Reference price
2 |
9.140
|
37.00
|
61.90
|
6.710
|
5.100
|
4.000
|
4.000
|
4.000
|
Announcement Date
|
2/12/20
|
2/12/21
|
2/18/22
|
2/24/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
51.69
|
49.51
|
77.29
|
87.68
|
117.6
|
197
|
225
|
245
|
EBITDA
1 |
-4.781
|
-5.944
|
6.401
|
-32.02
|
-16.44
|
24
|
35
|
48
|
EBIT
1 |
-16.68
|
-19.28
|
-25.83
|
-147.4
|
-140.6
|
-100
|
-89
|
-76
|
Operating Margin
|
-32.27%
|
-38.93%
|
-33.42%
|
-168.14%
|
-119.6%
|
-50.76%
|
-39.56%
|
-31.02%
|
Earnings before Tax (EBT)
|
-17.3
|
-19.6
|
-26.44
|
-147.8
|
-143.9
|
-
|
-
|
-
|
Net income
|
-17.67
|
-19.61
|
-23.94
|
-136.9
|
-132.5
|
-
|
-
|
-
|
Net margin
|
-34.19%
|
-39.6%
|
-30.97%
|
-156.16%
|
-112.7%
|
-
|
-
|
-
|
EPS
|
-0.7466
|
-0.8312
|
-0.6200
|
-3.570
|
-2.690
|
-
|
-
|
-
|
Free Cash Flow
|
-19.94
|
-21.18
|
-117.6
|
-68.28
|
-69.65
|
-
|
-
|
-
|
FCF margin
|
-38.59%
|
-42.78%
|
-152.16%
|
-77.88%
|
-59.22%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/12/21
|
2/18/22
|
2/24/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2023 Q2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-24.22
|
-28.59
|
Net margin
|
-
|
-
|
EPS
2 |
-0.6300
|
-0.7500
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/12/22
|
8/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
33.6
|
62.8
|
70.2
|
13.6
|
5.71
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-19.9
|
-21.2
|
-118
|
-68.3
|
-69.6
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-26.3%
|
-19.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
3.770
|
4.560
|
19.90
|
19.30
|
12.80
|
12.80
|
10.60
|
8.700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
0.39
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.5%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/12/21
|
2/18/22
|
2/24/23
|
2/29/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -21.57% | 18.69M | | -6.08% | 42.01B | | -3.84% | 10.65B | | -11.17% | 7.41B | | +4.25% | 6.41B | | +14.77% | 3.15B | | +7.05% | 2.25B | | +44.96% | 1.83B | | +5.56% | 1.68B | | +6.00% | 1.55B |
Security & Surveillance
|