Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
46.52
USD
|
+1.59%
|
|
+0.11%
|
+15.12%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,267
|
6,060
|
9,228
|
8,699
|
7,458
|
9,709
|
-
|
-
|
Enterprise Value (EV)
1 |
6,267
|
6,060
|
6,806
|
7,341
|
7,458
|
23,393
|
23,132
|
22,867
|
P/E ratio
|
6.9
x
|
8.58
x
|
6.13
x
|
12.4
x
|
32.2
x
|
15.1
x
|
11.1
x
|
9.16
x
|
Yield
|
2.39%
|
2.64%
|
2.39%
|
3.16%
|
3.39%
|
2.58%
|
2.68%
|
3.16%
|
Capitalization / Revenue
|
1.61
x
|
1.01
x
|
1.13
x
|
1.46
x
|
1.59
x
|
1.43
x
|
1.28
x
|
1.2
x
|
EV / Revenue
|
1.61
x
|
1.01
x
|
0.83
x
|
1.23
x
|
1.59
x
|
3.44
x
|
3.05
x
|
2.82
x
|
EV / EBITDA
|
-
|
-
|
2.63
x
|
3.35
x
|
16
x
|
22.4
x
|
16.9
x
|
15
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.64
x
|
0.6
x
|
0.87
x
|
0.84
x
|
0.77
x
|
0.98
x
|
0.91
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
299,873
|
266,621
|
245,561
|
228,990
|
210,428
|
212,044
|
-
|
-
|
Reference price
2 |
20.90
|
22.73
|
37.58
|
37.99
|
35.44
|
46.52
|
46.52
|
46.52
|
Announcement Date
|
1/8/20
|
1/4/21
|
1/12/22
|
1/9/23
|
1/8/24
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,893
|
6,011
|
8,185
|
5,979
|
4,700
|
6,796
|
7,586
|
8,100
|
EBITDA
1 |
-
|
-
|
2,583
|
2,189
|
466.5
|
1,044
|
1,365
|
1,529
|
EBIT
1 |
-
|
-
|
2,349
|
2,006
|
354.3
|
1,008
|
1,264
|
1,444
|
Operating Margin
|
-
|
-
|
28.69%
|
33.55%
|
7.54%
|
14.83%
|
16.66%
|
17.83%
|
Earnings before Tax (EBT)
1 |
478.6
|
1,067
|
2,254
|
1,056
|
354.3
|
946.5
|
1,314
|
1,381
|
Net income
1 |
959.6
|
769.6
|
1,667
|
777.2
|
263.1
|
669
|
927.5
|
937.8
|
Net margin
|
24.65%
|
12.8%
|
20.37%
|
13%
|
5.6%
|
9.84%
|
12.23%
|
11.58%
|
EPS
2 |
3.030
|
2.650
|
6.130
|
3.060
|
1.100
|
3.080
|
4.207
|
5.080
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
0.6000
|
0.9000
|
1.200
|
1.200
|
1.200
|
1.245
|
1.470
|
Announcement Date
|
1/8/20
|
1/4/21
|
1/12/22
|
1/9/23
|
1/8/24
|
-
|
-
|
-
|
Fiscal Period: November |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,809
|
1,732
|
1,369
|
1,525
|
1,438
|
1,283
|
1,038
|
1,182
|
1,197
|
1,738
|
1,635
|
1,678
|
1,657
|
1,927
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
458.7
|
422.3
|
188.2
|
306.7
|
207.8
|
158
|
17.92
|
-
|
-
|
220.2
|
225.3
|
226.6
|
232.6
|
336.7
|
-
|
Operating Margin
|
25.36%
|
24.38%
|
13.75%
|
20.11%
|
14.45%
|
12.31%
|
1.73%
|
-
|
-
|
12.67%
|
13.78%
|
13.51%
|
14.03%
|
17.48%
|
-
|
Earnings before Tax (EBT)
1 |
425.6
|
392.3
|
166.5
|
301.8
|
194.8
|
158
|
17.92
|
91.07
|
87.26
|
220.2
|
231.3
|
285.9
|
250.9
|
-
|
-
|
Net income
1 |
324.9
|
327.4
|
114
|
195.5
|
140.2
|
133.6
|
12.4
|
51.42
|
65.64
|
149.6
|
175.1
|
215.5
|
189.7
|
-
|
-
|
Net margin
|
17.96%
|
18.91%
|
8.33%
|
12.82%
|
9.75%
|
10.41%
|
1.19%
|
4.35%
|
5.48%
|
8.61%
|
10.71%
|
12.84%
|
11.45%
|
-
|
-
|
EPS
2 |
1.200
|
1.230
|
0.4500
|
0.7800
|
0.5700
|
0.5400
|
0.0500
|
0.2200
|
0.2900
|
0.6600
|
0.7233
|
0.8133
|
0.8167
|
1.090
|
1.040
|
Dividend per Share
2 |
0.2500
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
-
|
-
|
Announcement Date
|
1/12/22
|
3/28/22
|
6/27/22
|
9/28/22
|
1/9/23
|
3/28/23
|
6/27/23
|
9/27/23
|
1/8/24
|
3/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
13,684
|
13,423
|
13,157
|
Net Cash position
1 |
-
|
-
|
2,423
|
1,358
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
13.1
x
|
9.833
x
|
8.607
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.6%
|
8.11%
|
16.5%
|
7.48%
|
2.7%
|
7.11%
|
8.92%
|
9.99%
|
ROA (Net income/ Total Assets)
|
2.27%
|
1.5%
|
2.94%
|
1.45%
|
0.48%
|
1.3%
|
1.8%
|
-
|
Assets
1 |
42,343
|
51,290
|
56,761
|
53,583
|
54,478
|
51,460
|
51,528
|
-
|
Book Value Per Share
2 |
32.90
|
37.70
|
43.30
|
45.30
|
46.10
|
47.30
|
51.10
|
54.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/8/20
|
1/4/21
|
1/12/22
|
1/9/23
|
1/8/24
|
-
|
-
|
-
|
Last Close Price
45.79
USD Average target price
50.33
USD Spread / Average Target +9.92% Consensus |