End-of-day quote
Shanghai S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
24.49
CNY
|
-1.88%
|
|
+1.70%
|
-21.98%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,266
|
4,004
|
5,935
|
4,631
|
-
|
-
|
Enterprise Value (EV)
1 |
4,266
|
4,004
|
5,935
|
4,631
|
4,631
|
4,631
|
P/E ratio
|
37.4
x
|
25.8
x
|
26.8
x
|
16.4
x
|
13.5
x
|
10.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.12
x
|
6.89
x
|
4.34
x
|
3.51
x
|
2.91
x
|
EV / Revenue
|
-
|
6.12
x
|
6.89
x
|
4.34
x
|
3.51
x
|
2.91
x
|
EV / EBITDA
|
-
|
21
x
|
22.7
x
|
14.5
x
|
13.8
x
|
9.75
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.37
x
|
3.12
x
|
2.2
x
|
1.92
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
186,942
|
186,942
|
189,084
|
189,084
|
-
|
-
|
Reference price
2 |
22.82
|
21.42
|
31.39
|
24.49
|
24.49
|
24.49
|
Announcement Date
|
4/27/22
|
2/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
654.7
|
860.9
|
1,066
|
1,317
|
1,592
|
EBITDA
1 |
-
|
190.2
|
261.4
|
318.6
|
336.6
|
475.2
|
EBIT
1 |
-
|
176.4
|
249.1
|
319.3
|
391.7
|
486.2
|
Operating Margin
|
-
|
26.94%
|
28.94%
|
29.96%
|
29.74%
|
30.54%
|
Earnings before Tax (EBT)
1 |
-
|
174.5
|
247.5
|
317.9
|
389.9
|
484.6
|
Net income
1 |
114.9
|
154.7
|
219.1
|
281.4
|
341.7
|
429
|
Net margin
|
-
|
23.62%
|
25.45%
|
26.41%
|
25.93%
|
26.95%
|
EPS
2 |
0.6100
|
0.8300
|
1.170
|
1.490
|
1.810
|
2.270
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
2/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.36%
|
12.2%
|
13.4%
|
14.2%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.5%
|
11%
|
11.7%
|
-
|
Assets
1 |
-
|
-
|
2,087
|
2,558
|
2,920
|
-
|
Book Value Per Share
2 |
-
|
9.030
|
10.10
|
11.10
|
12.70
|
14.30
|
Cash Flow per Share
2 |
-
|
0.8100
|
0.8400
|
2.780
|
1.600
|
2.070
|
Capex
1 |
-
|
-
|
357
|
185
|
205
|
-
|
Capex / Sales
|
-
|
-
|
41.51%
|
17.36%
|
15.56%
|
-
|
Announcement Date
|
4/27/22
|
2/27/23
|
4/25/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -21.98% | 651M | | +19.36% | 80.64B | | +15.93% | 9.07B | | +42.06% | 4.68B | | -22.01% | 4.53B | | +8.28% | 4.06B | | -26.61% | 2.21B | | +11.22% | 2.19B | | +11.64% | 2B | | -42.69% | 1.82B |
Specialty & Advanced Pharmaceuticals
|