Financials Jiangsu Maysta Chemical Co., Ltd.

Equities

603041

CNE100002Y41

Specialty Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
11.58 CNY +0.09% Intraday chart for Jiangsu Maysta Chemical Co., Ltd. -0.43% -13.97%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,055 2,438 2,098 -
Enterprise Value (EV) 1 2,055 2,438 2,098 2,098
P/E ratio 23.9 x - - -
Yield - 1.49% - -
Capitalization / Revenue - 4.87 x 2.61 x 2.02 x
EV / Revenue - 4.87 x 2.61 x 2.02 x
EV / EBITDA - 16.6 x 12.1 x 9.41 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.69 x 1.33 x 1.19 x
Nbr of stocks (in thousands) 183,148 181,148 181,148 -
Reference price 2 11.22 13.46 11.58 11.58
Announcement Date 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 501 804 1,040
EBITDA 1 - 147.3 173 223
EBIT 1 - 128.4 137 183
Operating Margin - 25.63% 17.04% 17.6%
Earnings before Tax (EBT) - - - -
Net income 78.93 - - -
Net margin - - - -
EPS 0.4700 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.2000 - -
Announcement Date 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 7.78% 8.8% 10.4%
ROA (Net income/ Total Assets) - - 6.7% 8.5%
Assets - - - -
Book Value Per Share 1 - 7.970 8.710 9.720
Cash Flow per Share 1 - 0.3600 1.070 1.030
Capex 2 - 208 52 52
Capex / Sales - 41.49% 6.47% 5%
Announcement Date 4/28/23 4/26/24 - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.58 CNY
Average target price
16.72 CNY
Spread / Average Target
+44.39%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603041 Stock
  4. Financials Jiangsu Maysta Chemical Co., Ltd.