Financials Jiangxi Guotai Group Co.,Ltd.

Equities

603977

CNE100003092

Commodity Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
10.55 CNY +1.74% Intraday chart for Jiangxi Guotai Group Co.,Ltd. -1.59% +1.44%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,112 4,995 6,461 6,554 - -
Enterprise Value (EV) 1 6,112 4,995 6,461 6,554 6,554 6,554
P/E ratio 24.4 x 33.5 x 21.2 x 17.7 x 15.5 x 12.6 x
Yield - - - 1.47% 1.66% 1.8%
Capitalization / Revenue - - 2.54 x 2.24 x 2 x 1.74 x
EV / Revenue - - 2.54 x 2.24 x 2 x 1.74 x
EV / EBITDA - - 13 x 9.37 x 7.99 x 9.5 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.07 x 1.91 x 1.74 x 1.57 x
Nbr of stocks (in thousands) 583,242 621,242 621,242 621,242 - -
Reference price 2 10.48 8.040 10.40 10.55 10.55 10.55
Announcement Date 3/25/22 4/18/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 2,541 2,920 3,275 3,778
EBITDA 1 - - 498.6 699.2 820.8 690
EBIT 1 - - 405.3 481 555.6 683.9
Operating Margin - - 15.95% 16.47% 16.96% 18.1%
Earnings before Tax (EBT) 1 - - 402.5 479.4 554.1 683.4
Net income 1 241.5 143.7 304.6 371.1 423.9 518.2
Net margin - - 11.99% 12.71% 12.94% 13.72%
EPS 2 0.4300 0.2400 0.4900 0.5950 0.6825 0.8350
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.1550 0.1750 0.1900
Announcement Date 3/25/22 4/18/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 10.2% 10.9% 11.3% 12.4%
ROA (Net income/ Total Assets) - - - 6.95% 7.6% 8.1%
Assets 1 - - - 5,340 5,578 6,398
Book Value Per Share 2 - - 5.020 5.510 6.050 6.720
Cash Flow per Share 2 - - 0.6000 0.8300 0.8900 0.8200
Capex 1 - - 397 108 169 76.9
Capex / Sales - - 15.61% 3.68% 5.15% 2.04%
Announcement Date 3/25/22 4/18/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
10.55 CNY
Average target price
15.3 CNY
Spread / Average Target
+45.02%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603977 Stock
  4. Financials Jiangxi Guotai Group Co.,Ltd.