Stock 001230 JINGLV ENVIRONMENT SCIENCE AND TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinglv Environment Science and Technology Co., Ltd

Equities

001230

CNE100005GL8

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
19.08 CNY +1.06% Intraday chart for Jinglv Environment Science and Technology Co., Ltd +0.21% -18.67%
May. 30 Jinglv Environment Science and Technology Co., Ltd Announces Implementation of 2023 Final Profit Distribution Plan A Shares, Payable on 06 June 2024 CI
Apr. 26 Jinglv Environment Science and Technology Co., Ltd Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,873 2,613
Enterprise Value (EV) 1 2,269 2,033
P/E ratio 19.8 x 20.2 x
Yield 0.78% 1.49%
Capitalization / Revenue 2.28 x 1.8 x
EV / Revenue 1.8 x 1.4 x
EV / EBITDA 8.27 x 7.74 x
EV / FCF -147,157,513 x -32,906,009 x
FCF Yield -0% -0%
Price to Book 1.77 x 1.48 x
Nbr of stocks (in thousands) 111,393 111,393
Reference price 2 25.79 23.46
Announcement Date 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 678.4 991.6 1,225 1,369 1,262 1,455
EBITDA 1 77.22 123.4 242.4 351.6 274.3 262.7
EBIT 1 76.12 120.9 239.9 250.6 177.9 158.7
Operating Margin 11.22% 12.19% 19.58% 18.31% 14.09% 10.91%
Earnings before Tax (EBT) 1 28.67 58.95 174.9 212 146.4 146.9
Net income 1 28.76 55.42 150.5 177 124.1 129.3
Net margin 4.24% 5.59% 12.28% 12.93% 9.83% 8.89%
EPS 2 0.4300 0.7100 1.800 2.120 1.300 1.160
Free Cash Flow - -218 -89.44 -22.32 -15.42 -61.79
FCF margin - -21.99% -7.3% -1.63% -1.22% -4.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.1000 0.1000 - 0.2000 0.3500
Announcement Date 6/21/21 6/21/21 6/21/21 7/3/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 260 329 223 271 - -
Net Cash position 1 - - - - 604 580
Leverage (Debt/EBITDA) 3.365 x 2.664 x 0.9182 x 0.7702 x - -
Free Cash Flow - -218 -89.4 -22.3 -15.4 -61.8
ROE (net income / shareholders' equity) - 33.5% 40.5% 29.7% 11% 7.76%
ROA (Net income/ Total Assets) - 4.95% 8.24% 7.94% 4.66% 3.42%
Assets 1 - 1,119 1,827 2,229 2,665 3,782
Book Value Per Share 2 1.040 3.170 6.010 8.070 14.50 15.80
Cash Flow per Share 2 2.570 1.910 3.210 2.950 4.380 4.140
Capex 1 194 147 104 88.1 127 105
Capex / Sales 28.66% 14.84% 8.5% 6.43% 10.03% 7.24%
Announcement Date 6/21/21 6/21/21 6/21/21 7/3/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Environmental Services & Equipment

1st Jan change Capi.
JINGLV ENVIRONMENT SCIENCE AND TECHNOLOGY CO., LTD Stock Jinglv Environment Science and Technology Co., Ltd
-18.67% 293M
WASTE MANAGEMENT, INC. Stock Waste Management, Inc.
+17.66% 84.57B
VERALTO CORPORATION Stock Veralto Corporation
+19.84% 24.33B
CLEAN HARBORS, INC. Stock Clean Harbors, Inc.
+24.11% 11.68B
TETRA TECH, INC. Stock Tetra Tech, Inc.
+25.50% 11.21B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A. Stock Fomento de Construcciones y Contratas, S.A.
+2.88% 7.08B
KURITA WATER INDUSTRIES LTD. Stock Kurita Water Industries Ltd.
+20.62% 4.8B
GEM CO., LTD. Stock GEM Co., Ltd.
+20.15% 4.63B
CECEP ENVIRONMENTAL PROTECTION CO., LTD. Stock CECEP Environmental Protection Co., Ltd.
-7.46% 2.93B
BEIJING ORIGINWATER TECHNOLOGY CO., LTD. Stock Beijing Originwater Technology Co., Ltd.
-6.21% 2.34B
Other Environmental Services & Equipment
  1. Stock Market
  2. Equities
  3. 001230 Stock
  4. Financials Jinglv Environment Science and Technology Co., Ltd