Stock A194370 JS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials JS Corporation

Equities

A194370

KR7194370003

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
20,300 KRW +20.47% Intraday chart for JS Corporation +14.56% +17.61%
2023 JS Corporation announced that it has received KRW 35 billion in funding CI
2023 JS Corporation announced that it expects to receive KRW 24.980453 million in funding CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 158,559 92,779 267,878 169,358 229,879 260,147 -
Enterprise Value (EV) 2 135.5 92.78 420 169.4 454.2 246.1 215.1
P/E ratio 19.6 x 39.8 x 5.69 x 2.76 x 6.53 x 3.47 x 3.27 x
Yield 3.98% - 2.8% - 5.21% 4.19% 4.19%
Capitalization / Revenue 0.63 x - 0.27 x - 0.27 x 0.27 x 0.25 x
EV / Revenue 0.54 x - 0.43 x - 0.53 x 0.25 x 0.21 x
EV / EBITDA 8.02 x - 5.18 x - 4.56 x 2.07 x 1.68 x
EV / FCF - - 32.2 x - 6.05 x 3.12 x 3.77 x
FCF Yield - - 3.1% - 16.5% 32.1% 26.5%
Price to Book 1.02 x - 1.41 x - 0.76 x 0.63 x 0.52 x
Nbr of stocks (in thousands) 12,634 12,338 12,518 12,639 13,319 12,815 -
Reference price 3 12,550 7,520 21,400 13,400 17,260 20,300 20,300
Announcement Date 2/14/20 3/10/21 2/23/22 3/20/23 2/15/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 253.1 - 987 - 862.8 971 1,021
EBITDA 1 16.9 - 81.01 - 99.51 119 128
EBIT 1 11.1 - 60.97 - 83.58 97 102
Operating Margin 4.39% - 6.18% - 9.69% 9.99% 9.99%
Earnings before Tax (EBT) 1 12.41 - 59.53 - 64.24 98 104
Net income 1 8.208 2.363 48.26 64.6 66.6 78 83
Net margin 3.24% - 4.89% - 7.72% 8.03% 8.13%
EPS 2 641.0 189.0 3,759 4,860 2,642 5,856 6,214
Free Cash Flow 3 - - 13,034 - 75,126 79,000 57,000
FCF margin - - 1,320.56% - 8,707.58% 8,135.94% 5,582.76%
FCF Conversion (EBITDA) - - 16,088.99% - 75,497.64% 66,386.55% 44,531.25%
FCF Conversion (Net income) - - 27,006.25% - 112,794.94% 101,282.05% 68,674.7%
Dividend per Share 2 500.0 - 600.0 - 900.0 850.0 850.0
Announcement Date 2/14/20 3/10/21 2/23/22 3/20/23 2/15/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 262.8 264.7 264.2 - - 268.5 219.3 207.4
EBITDA - - - - - - - -
EBIT 1 14.67 18.61 22.79 - - 32.32 23.07 19.44
Operating Margin 5.58% 7.03% 8.63% - - 12.04% 10.52% 9.37%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 19.33 16.6 19.76 5.594 0.00001 - - 12.8
Net margin 7.35% 6.27% 7.48% - - - - 6.17%
EPS - - - 405.0 - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/23/22 4/27/22 8/1/22 5/12/23 7/31/23 11/10/23 2/15/24 5/3/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 152 - 224 - -
Net Cash position 1 23.1 - - - - 14 45
Leverage (Debt/EBITDA) - - 1.878 x - 2.254 x - -
Free Cash Flow 2 - - 13,034 - 75,126 79,000 57,000
ROE (net income / shareholders' equity) 5.26% - 26.9% - 16.2% 20.4% 17.4%
ROA (Net income/ Total Assets) 4.2% - 9.14% - 6.83% 17.3% 15.9%
Assets 1 195.6 - 528.3 - 975 450.9 522
Book Value Per Share 3 12,335 - 15,129 - 22,837 32,103 39,384
Cash Flow per Share 3 - - 2,008 - 6,019 9,860 10,474
Capex 1 15.4 - 12 - 20.6 20 50
Capex / Sales 6.1% - 1.21% - 2.39% 2.06% 4.9%
Announcement Date 2/14/20 3/10/21 2/23/22 3/20/23 2/15/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for JS Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20,300 KRW
Average target price
30,000 KRW
Spread / Average Target
+47.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
JS CORPORATION Stock JS Corporation
+17.61% 188M
LVMH Stock LVMH
+0.18% 397B
CHRISTIAN DIOR SE Stock Christian Dior SE
-0.78% 137B
MONCLER S.P.A. Stock Moncler S.p.A.
+9.95% 17.95B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+29.60% 11.68B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+45.16% 9.56B
PVH CORP. Stock PVH Corp.
-1.73% 6.79B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
-2.63% 6.59B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+18.99% 6.44B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+28.77% 6.3B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A194370 Stock
  4. Financials JS Corporation