Financials Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret

Equities

KATMR

TREKTMR00015

Heavy Machinery & Vehicles

Market Closed - Borsa Istanbul 11:09:50 2024-05-24 am EDT 5-day change 1st Jan Change
2.2 TRY -0.45% Intraday chart for Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret -7.56% +15.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 146.8 288 231 926.6 1,912 2,046
Enterprise Value (EV) 1 559.4 802.8 908.7 1,491 2,704 3,297
P/E ratio -9.32 x -21.2 x -17.9 x -22.2 x 23.2 x -
Yield - - - - - -
Capitalization / Revenue 0.54 x 1.03 x 0.65 x 2.31 x 2.28 x 1.35 x
EV / Revenue 2.07 x 2.88 x 2.57 x 3.72 x 3.23 x 2.17 x
EV / EBITDA 8.9 x 9.88 x 5.61 x 11 x 9.01 x 19.8 x
EV / FCF -5.21 x -6.55 x -5.08 x -3.84 x -14.5 x -1.1 x
FCF Yield -19.2% -15.3% -19.7% -26% -6.91% -90.9%
Price to Book 1.93 x 2.56 x 2.79 x 1.46 x 1.92 x -
Nbr of stocks (in thousands) 25,000 75,000 75,000 652,500 652,500 1,076,625
Reference price 2 5.870 3.840 3.080 1.420 2.930 1.900
Announcement Date 3/8/19 3/9/20 3/8/21 3/11/22 3/10/23 5/20/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 270.5 278.9 353.1 400.6 838.3 1,520
EBITDA 1 62.88 81.27 162 135.9 300.1 166.9
EBIT 1 58.98 77.71 158.9 131.8 296.2 146.4
Operating Margin 21.81% 27.86% 45% 32.89% 35.33% 9.63%
Earnings before Tax (EBT) 1 -18.11 -18.14 -46.01 -44.33 100.2 -274.6
Net income 1 -15.72 -13.56 -37.48 -41.69 82.57 -0.05
Net margin -5.81% -4.86% -10.62% -10.41% 9.85% -0%
EPS 2 -0.6300 -0.1809 -0.1723 -0.0639 0.1265 -
Free Cash Flow 1 -107.3 -122.5 -178.9 -388.2 -186.8 -2,997
FCF margin -39.66% -43.92% -50.66% -96.93% -22.28% -197.19%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/8/19 3/9/20 3/8/21 3/11/22 3/10/23 5/20/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 413 515 678 564 793 1,252
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.563 x 6.334 x 4.183 x 4.153 x 2.641 x 7.498 x
Free Cash Flow 1 -107 -123 -179 -388 -187 -2,997
ROE (net income / shareholders' equity) -18.6% -14.3% -21.2% -9.51% 10.1% -9.04%
ROA (Net income/ Total Assets) 6.08% 6.16% 9.96% 5.74% 8.21% 2.13%
Assets 1 -258.6 -220.4 -376.3 -726.9 1,006 -2.353
Book Value Per Share 2 3.040 1.500 1.100 0.9800 1.530 -
Cash Flow per Share 2 0.9900 0.4500 0.0500 0.1400 0.0700 -
Capex 1 16.9 9.46 11 17.6 18.2 33.2
Capex / Sales 6.27% 3.39% 3.11% 4.39% 2.17% 2.19%
Announcement Date 3/8/19 3/9/20 3/8/21 3/11/22 3/10/23 5/20/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KATMR Stock
  4. Financials Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret