Market Closed -
Borsa Istanbul
11:09:50 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
2.2
TRY
|
-0.45%
|
|
-7.56%
|
+15.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
146.8
|
288
|
231
|
926.6
|
1,912
|
2,046
|
Enterprise Value (EV)
1 |
559.4
|
802.8
|
908.7
|
1,491
|
2,704
|
3,297
|
P/E ratio
|
-9.32
x
|
-21.2
x
|
-17.9
x
|
-22.2
x
|
23.2
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.54
x
|
1.03
x
|
0.65
x
|
2.31
x
|
2.28
x
|
1.35
x
|
EV / Revenue
|
2.07
x
|
2.88
x
|
2.57
x
|
3.72
x
|
3.23
x
|
2.17
x
|
EV / EBITDA
|
8.9
x
|
9.88
x
|
5.61
x
|
11
x
|
9.01
x
|
19.8
x
|
EV / FCF
|
-5.21
x
|
-6.55
x
|
-5.08
x
|
-3.84
x
|
-14.5
x
|
-1.1
x
|
FCF Yield
|
-19.2%
|
-15.3%
|
-19.7%
|
-26%
|
-6.91%
|
-90.9%
|
Price to Book
|
1.93
x
|
2.56
x
|
2.79
x
|
1.46
x
|
1.92
x
|
-
|
Nbr of stocks (in thousands)
|
25,000
|
75,000
|
75,000
|
652,500
|
652,500
|
1,076,625
|
Reference price
2 |
5.870
|
3.840
|
3.080
|
1.420
|
2.930
|
1.900
|
Announcement Date
|
3/8/19
|
3/9/20
|
3/8/21
|
3/11/22
|
3/10/23
|
5/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
270.5
|
278.9
|
353.1
|
400.6
|
838.3
|
1,520
|
EBITDA
1 |
62.88
|
81.27
|
162
|
135.9
|
300.1
|
166.9
|
EBIT
1 |
58.98
|
77.71
|
158.9
|
131.8
|
296.2
|
146.4
|
Operating Margin
|
21.81%
|
27.86%
|
45%
|
32.89%
|
35.33%
|
9.63%
|
Earnings before Tax (EBT)
1 |
-18.11
|
-18.14
|
-46.01
|
-44.33
|
100.2
|
-274.6
|
Net income
1 |
-15.72
|
-13.56
|
-37.48
|
-41.69
|
82.57
|
-0.05
|
Net margin
|
-5.81%
|
-4.86%
|
-10.62%
|
-10.41%
|
9.85%
|
-0%
|
EPS
2 |
-0.6300
|
-0.1809
|
-0.1723
|
-0.0639
|
0.1265
|
-
|
Free Cash Flow
1 |
-107.3
|
-122.5
|
-178.9
|
-388.2
|
-186.8
|
-2,997
|
FCF margin
|
-39.66%
|
-43.92%
|
-50.66%
|
-96.93%
|
-22.28%
|
-197.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/8/19
|
3/9/20
|
3/8/21
|
3/11/22
|
3/10/23
|
5/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
413
|
515
|
678
|
564
|
793
|
1,252
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.563
x
|
6.334
x
|
4.183
x
|
4.153
x
|
2.641
x
|
7.498
x
|
Free Cash Flow
1 |
-107
|
-123
|
-179
|
-388
|
-187
|
-2,997
|
ROE (net income / shareholders' equity)
|
-18.6%
|
-14.3%
|
-21.2%
|
-9.51%
|
10.1%
|
-9.04%
|
ROA (Net income/ Total Assets)
|
6.08%
|
6.16%
|
9.96%
|
5.74%
|
8.21%
|
2.13%
|
Assets
1 |
-258.6
|
-220.4
|
-376.3
|
-726.9
|
1,006
|
-2.353
|
Book Value Per Share
2 |
3.040
|
1.500
|
1.100
|
0.9800
|
1.530
|
-
|
Cash Flow per Share
2 |
0.9900
|
0.4500
|
0.0500
|
0.1400
|
0.0700
|
-
|
Capex
1 |
16.9
|
9.46
|
11
|
17.6
|
18.2
|
33.2
|
Capex / Sales
|
6.27%
|
3.39%
|
3.11%
|
4.39%
|
2.17%
|
2.19%
|
Announcement Date
|
3/8/19
|
3/9/20
|
3/8/21
|
3/11/22
|
3/10/23
|
5/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +15.79% | 73.53M | | +12.06% | 57.36B | | +15.70% | 34.33B | | +27.57% | 29.02B | | +24.59% | 27.71B | | +16.13% | 24.64B | | +11.03% | 24.77B | | +6.83% | 16.98B | | -12.40% | 13.42B | | +24.06% | 12.76B |
Other Heavy Machinery & Vehicles
|