KENNAMETAL INDIA LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,360 INR | -0.79% |
|
+0.55% | +35.32% |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 41,278 | 58,179 | 74,439 | - | - |
| Enterprise Value (EV) 1 | 41,278 | 58,179 | 74,439 | 74,439 | 74,439 |
| P/E ratio | 36.2 x | 66.3 x | - | 57.3 x | 44.6 x |
| Yield | - | 0.76% | 0.89% | 1.14% | 1.46% |
| Capitalization / Revenue | - | 5.4 x | 6.72 x | 5.87 x | 5.05 x |
| EV / Revenue | - | 5.4 x | 6.72 x | 5.87 x | 5.05 x |
| EV / EBITDA | - | 38.4 x | 42.3 x | 34.7 x | 27.9 x |
| EV / FCF | - | 85.6 x | 79.2 x | 80 x | 61.4 x |
| FCF Yield | - | 1.17% | 1.26% | 1.25% | 1.63% |
| Price to Book | - | 8.45 x | 10.1 x | 9.53 x | 8.88 x |
| Nbr of stocks (in thousands) | 21,978 | 21,978 | 21,978 | - | - |
| Reference price 2 | 1,878 | 2,647 | 3,387 | 3,387 | 3,387 |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 10,771 | 11,084 | 12,691 | 14,731 |
| EBITDA 1 | - | 1,515 | 1,761 | 2,145 | 2,666 |
| EBIT 1 | - | 1,126 | 1,327 | 1,673 | 2,167 |
| Operating Margin | - | 10.45% | 11.97% | 13.18% | 14.71% |
| Earnings before Tax (EBT) 1 | - | 1,176 | 1,561 | 1,756 | 2,255 |
| Net income 1 | 1,141 | 877 | 1,136 | 1,340 | 1,719 |
| Net margin | - | 8.14% | 10.25% | 10.56% | 11.67% |
| EPS | 51.94 | 39.91 | - | 59.10 | 75.90 |
| Free Cash Flow 1 | - | 680 | 940 | 930 | 1,213 |
| FCF margin | - | 6.31% | 8.48% | 7.33% | 8.23% |
| FCF Conversion (EBITDA) | - | 44.88% | 53.38% | 43.36% | 45.5% |
| FCF Conversion (Net income) | - | 77.54% | 82.75% | 69.4% | 70.56% |
| Dividend per Share 2 | - | 20.00 | 30.00 | 38.60 | 49.60 |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | 2,793 | - | 2,715 | 2,872 | 3,108 |
| EBITDA 1 | 365 | - | 394 | 460 | 535 |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 269 | - | 300 | 334 | 449 |
| Net income 1 | 187 | 171 | 223 | 269 | 334 |
| Net margin | 6.7% | - | 8.21% | 9.37% | 10.75% |
| EPS | - | 7.780 | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/11/23 | 11/9/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | 680 | 940 | 930 | 1,213 |
| ROE (net income / shareholders' equity) | - | 13.1% | 14.2% | 17.2% | 20% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 313.0 | 335.0 | 355.0 | 382.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 478 | 282 | 330 | 330 |
| Capex / Sales | - | 4.44% | 2.54% | 2.6% | 2.24% |
| Announcement Date | 10/14/22 | 8/11/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3,387
INR
Average target price
3,037
INR
Spread / Average Target
-10.33%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +35.32% | 892M | |
| +17.89% | 93.14B | |
| +15.68% | 68.51B | |
| +22.50% | 38.22B | |
| +23.02% | 34.11B | |
| +6.78% | 26.9B | |
| +3.48% | 27.44B | |
| +0.30% | 26B | |
| +18.17% | 24.98B | |
| +5.70% | 22.16B |
- Stock Market
- Equities
- KENNAMET Stock
- Financials Kennametal India Limited
