Market Closed -
NSE India S.E.
07:49:10 2024-05-14 am EDT
|
5-day change
|
1st Jan Change
|
660.2
INR
|
+2.92%
|
|
-0.95%
|
-13.82%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,027
|
7,747
|
10,682
|
12,285
|
25,753
|
40,682
|
-
|
-
|
Enterprise Value (EV)
1 |
16,027
|
7,747
|
10,682
|
12,285
|
25,753
|
40,682
|
40,682
|
40,682
|
P/E ratio
|
-
|
-
|
55
x
|
15
x
|
21.6
x
|
26.5
x
|
23.3
x
|
19.9
x
|
Yield
|
-
|
6.84%
|
2.65%
|
5.52%
|
1.2%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.19
x
|
1.46
x
|
3.53
x
|
2.02
x
|
3.3
x
|
4.65
x
|
4.01
x
|
3.45
x
|
EV / Revenue
|
3.19
x
|
1.46
x
|
3.53
x
|
2.02
x
|
3.3
x
|
4.65
x
|
4.01
x
|
3.45
x
|
EV / EBITDA
|
14.3
x
|
8.15
x
|
57.2
x
|
12.3
x
|
15.9
x
|
22.7
x
|
19.4
x
|
16.4
x
|
EV / FCF
|
-
|
8
x
|
6.17
x
|
25.8
x
|
43.5
x
|
32.3
x
|
31.1
x
|
26.9
x
|
FCF Yield
|
-
|
12.5%
|
16.2%
|
3.88%
|
2.3%
|
3.1%
|
3.22%
|
3.71%
|
Price to Book
|
3.72
x
|
1.74
x
|
2.47
x
|
2.57
x
|
4.7
x
|
5.91
x
|
4.79
x
|
4.01
x
|
Nbr of stocks (in thousands)
|
61,625
|
61,625
|
61,625
|
61,625
|
61,625
|
61,625
|
-
|
-
|
Reference price
2 |
260.1
|
125.7
|
173.3
|
199.4
|
417.9
|
660.2
|
660.2
|
660.2
|
Announcement Date
|
5/4/19
|
5/26/20
|
5/26/21
|
5/11/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,024
|
5,297
|
3,027
|
6,076
|
7,794
|
8,744
|
10,152
|
11,789
|
EBITDA
1 |
1,123
|
951
|
186.7
|
1,000
|
1,620
|
1,791
|
2,094
|
2,486
|
EBIT
1 |
-
|
-
|
119.7
|
930.1
|
1,532
|
1,686
|
1,984
|
2,344
|
Operating Margin
|
-
|
-
|
3.95%
|
15.31%
|
19.66%
|
19.28%
|
19.54%
|
19.88%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
222
|
1,053
|
1,571
|
2,013
|
2,311
|
2,702
|
Net income
1 |
-
|
-
|
194.2
|
816.3
|
1,193
|
1,537
|
1,744
|
2,048
|
Net margin
|
-
|
-
|
6.41%
|
13.43%
|
15.3%
|
17.57%
|
17.18%
|
17.37%
|
EPS
2 |
-
|
-
|
3.152
|
13.25
|
19.36
|
24.95
|
28.29
|
33.25
|
Free Cash Flow
1 |
-
|
968.6
|
1,730
|
477
|
591.7
|
1,260
|
1,310
|
1,510
|
FCF margin
|
-
|
18.29%
|
57.15%
|
7.85%
|
7.59%
|
14.41%
|
12.9%
|
12.81%
|
FCF Conversion (EBITDA)
|
-
|
101.85%
|
926.62%
|
47.68%
|
36.54%
|
70.35%
|
62.55%
|
60.74%
|
FCF Conversion (Net income)
|
-
|
-
|
890.83%
|
58.43%
|
49.6%
|
82%
|
75.09%
|
73.75%
|
Dividend per Share
|
-
|
8.600
|
4.600
|
11.00
|
5.000
|
-
|
-
|
-
|
Announcement Date
|
5/4/19
|
5/26/20
|
5/26/21
|
5/11/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,180
|
1,107
|
915.5
|
1,751
|
1,714
|
1,696
|
-
|
2,263
|
1,991
|
-
|
1,784
|
2,319
|
2,119
|
2,276
|
EBITDA
1 |
134.6
|
101.6
|
79.2
|
331.9
|
275.4
|
321.5
|
-
|
500.1
|
345.7
|
390.3
|
453.5
|
-
|
450.1
|
435
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
361.6
|
424.2
|
414.4
|
486.8
|
446.2
|
488.9
|
Net income
1 |
-
|
-
|
-
|
270.2
|
-
|
-
|
215.9
|
-
|
269.8
|
315.9
|
338.4
|
364.8
|
335.1
|
365.6
|
Net margin
|
-
|
-
|
-
|
15.43%
|
-
|
-
|
-
|
-
|
13.55%
|
-
|
18.97%
|
15.73%
|
15.81%
|
16.06%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.380
|
-
|
5.490
|
5.920
|
5.930
|
6.120
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/21
|
5/26/21
|
7/29/21
|
10/28/21
|
1/27/22
|
5/11/22
|
7/23/22
|
10/21/22
|
1/21/23
|
4/27/23
|
8/2/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
969
|
1,730
|
477
|
592
|
1,260
|
1,310
|
1,510
|
ROE (net income / shareholders' equity)
|
19.3%
|
16.7%
|
4.42%
|
17.9%
|
23.3%
|
23.2%
|
21.4%
|
21.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
69.80
|
72.40
|
70.20
|
77.60
|
88.80
|
112.0
|
138.0
|
165.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
124
|
143
|
30.3
|
91.8
|
159
|
226
|
246
|
256
|
Capex / Sales
|
2.47%
|
2.69%
|
1%
|
1.51%
|
2.04%
|
2.58%
|
2.42%
|
2.17%
|
Announcement Date
|
5/4/19
|
5/26/20
|
5/26/21
|
5/11/22
|
4/27/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -13.82% | 473M | | +7.95% | 422B | | +5.09% | 143B | | -31.09% | 43.71B | | +13.75% | 18.18B | | +38.88% | 9.03B | | +3.35% | 6.97B | | -4.76% | 6.43B | | +33.62% | 6.39B | | +7.64% | 5.72B |
Other Apparel & Accessories
|