Stock 605588 KEYSTONE TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Keystone Technology Co.,Ltd.

Equities

605588

CNE1000050R9

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
39.48 CNY +0.53% Intraday chart for Keystone Technology Co.,Ltd. +4.28% -23.64%
Apr. 29 Keystone Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 19 Keystone Technology to Inject 100 Million Yuan More Capital Into Guanshi Semiconductor Unit MT

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,881 2,105 3,806
Enterprise Value (EV) 1 2,435 1,612 3,766
P/E ratio 24.3 x 25.7 x 72.8 x
Yield 0.34% 0.39% 0.14%
Capitalization / Revenue 2.06 x 1.9 x 4.25 x
EV / Revenue 1.74 x 1.45 x 4.21 x
EV / EBITDA 20.5 x 17 x 47.6 x
EV / FCF -36.9 x 54.4 x -7.86 x
FCF Yield -2.71% 1.84% -12.7%
Price to Book 3.09 x 2.09 x 3.61 x
Nbr of stocks (in thousands) 73,100 73,100 73,609
Reference price 2 39.41 28.80 51.70
Announcement Date 4/25/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 450 835.4 1,105 1,397 1,108 894.4
EBITDA 1 81.36 110.9 118.5 118.6 94.88 79.05
EBIT 1 79.87 109.4 107.8 102.9 72.39 55.03
Operating Margin 17.75% 13.1% 9.75% 7.37% 6.53% 6.15%
Earnings before Tax (EBT) 1 80.49 108 106.2 114.7 90.46 54.68
Net income 1 67.83 91.66 90.75 98.66 81.63 52.22
Net margin 15.07% 10.97% 8.21% 7.06% 7.37% 5.84%
EPS - 1.672 1.660 1.620 1.120 0.7100
Free Cash Flow 1 2.998 74.84 -43.59 -65.99 29.62 -479.2
FCF margin 0.67% 8.96% -3.94% -4.72% 2.67% -53.57%
FCF Conversion (EBITDA) 3.68% 67.5% - - 31.22% -
FCF Conversion (Net income) 4.42% 81.66% - - 36.29% -
Dividend per Share - - - 0.1350 0.1120 0.0720
Announcement Date 7/3/20 7/3/20 7/27/21 4/25/22 4/27/23 4/29/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 36.1 49.1 7.85 446 494 39.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3 74.8 -43.6 -66 29.6 -479
ROE (net income / shareholders' equity) 29.2% 33.4% 27.5% 15.1% 8.42% 5.07%
ROA (Net income/ Total Assets) 13.2% 13% 9.41% 6.14% 3.46% 2.22%
Assets 1 515.2 703.3 964.1 1,608 2,360 2,352
Book Value Per Share - 5.140 6.850 12.80 13.80 14.30
Cash Flow per Share - 1.360 2.860 6.020 6.180 5.640
Capex 1 22.2 29.4 99.2 85.7 72.8 447
Capex / Sales 4.93% 3.52% 8.97% 6.14% 6.57% 49.96%
Announcement Date 7/3/20 7/3/20 7/27/21 4/25/22 4/27/23 4/29/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Display Screens

1st Jan change Capi.
KEYSTONE TECHNOLOGY CO.,LTD. Stock Keystone Technology Co.,Ltd.
-23.64% 401M
CORNING INCORPORATED Stock Corning Incorporated
+20.13% 31.34B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+6.98% 11.65B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+9.90% 7.66B
AUO CORPORATION Stock AUO Corporation
+1.38% 4.37B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-13.17% 4.04B
INNOLUX CORPORATION Stock Innolux Corporation
-2.10% 4.12B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+13.78% 3.81B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-19.94% 3.73B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-26.10% 2.67B
Display Screens
  1. Stock Market
  2. Equities
  3. 605588 Stock
  4. Financials Keystone Technology Co.,Ltd.