End-of-day quote
Korea S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
8,090
KRW
|
0.00%
|
|
-1.10%
|
+13.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,046,458
|
904,739
|
945,989
|
811,091
|
1,027,080
|
1,191,394
|
-
|
-
|
Enterprise Value (EV)
1 |
1,046,458
|
904,739
|
945,989
|
811,091
|
1,027,080
|
1,191,394
|
1,191,394
|
1,191,394
|
P/E ratio
|
5.8
x
|
5.93
x
|
5.56
x
|
5.23
x
|
4.26
x
|
4.46
x
|
4.21
x
|
3.67
x
|
Yield
|
5.49%
|
5.7%
|
5.68%
|
6.31%
|
7.55%
|
6.43%
|
7.69%
|
7.87%
|
Capitalization / Revenue
|
0.19
x
|
0.11
x
|
0.11
x
|
0.11
x
|
-
|
0.16
x
|
0.16
x
|
-
|
EV / Revenue
|
0.19
x
|
0.11
x
|
0.11
x
|
0.11
x
|
-
|
0.16
x
|
0.16
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.43
x
|
0.34
x
|
0.37
x
|
0.29
x
|
0.32
x
|
0.35
x
|
0.4
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
165,412
|
165,124
|
147,268
|
142,924
|
143,648
|
147,268
|
-
|
-
|
Reference price
2 |
6,326
|
5,479
|
6,424
|
5,675
|
7,150
|
8,090
|
8,090
|
8,090
|
Announcement Date
|
2/13/20
|
2/9/21
|
3/17/22
|
2/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,527
|
8,377
|
8,374
|
7,179
|
-
|
7,506
|
7,677
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
238.7
|
204.5
|
233.7
|
224.2
|
365.2
|
411.8
|
448.2
|
474
|
Operating Margin
|
4.32%
|
2.44%
|
2.79%
|
3.12%
|
-
|
5.49%
|
5.84%
|
-
|
Earnings before Tax (EBT)
1 |
249
|
202.8
|
231.3
|
211.2
|
363.2
|
408
|
445
|
470.5
|
Net income
1 |
191.6
|
151.3
|
178
|
175.2
|
287.5
|
264.4
|
323.7
|
336.6
|
Net margin
|
3.47%
|
1.81%
|
2.13%
|
2.44%
|
-
|
3.52%
|
4.22%
|
-
|
EPS
2 |
1,092
|
924.3
|
1,156
|
1,084
|
1,680
|
1,813
|
1,922
|
2,202
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
347.2
|
312.5
|
364.6
|
358.3
|
540.0
|
520.0
|
622.2
|
636.7
|
Announcement Date
|
2/13/20
|
2/9/21
|
3/17/22
|
2/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
1,994
|
-
|
1,763
|
1,685
|
2,249
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
66.2
|
0.5511
|
61.86
|
26.36
|
61.95
|
74.04
|
162.6
|
-
|
35.73
|
-13.34
|
80.74
|
124
|
101.4
|
69.45
|
Operating Margin
|
-
|
0.03%
|
-
|
1.5%
|
3.68%
|
3.29%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
75.46
|
-1.437
|
62.46
|
24.1
|
83.19
|
41.42
|
162.5
|
-
|
36.04
|
-14.95
|
80.18
|
123.6
|
101
|
68.55
|
Net income
1 |
57.62
|
0.0891
|
46.89
|
20.11
|
64.05
|
44.18
|
126.3
|
142.6
|
24.03
|
-5.458
|
63.48
|
93.75
|
76.6
|
51.8
|
Net margin
|
-
|
0%
|
-
|
1.14%
|
3.8%
|
1.96%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
905.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
3/17/22
|
5/13/22
|
8/12/22
|
11/11/22
|
2/16/23
|
5/12/23
|
8/14/23
|
11/14/23
|
3/21/24
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.1%
|
6.11%
|
7.09%
|
6.44%
|
9.46%
|
7.87%
|
9.54%
|
9.42%
|
ROA (Net income/ Total Assets)
|
1.71%
|
1.25%
|
1.41%
|
1.27%
|
2.5%
|
2.32%
|
2.43%
|
2.59%
|
Assets
1 |
11,217
|
12,133
|
12,643
|
13,754
|
11,477
|
11,387
|
13,342
|
12,992
|
Book Value Per Share
2 |
14,879
|
16,140
|
17,379
|
19,594
|
22,416
|
23,214
|
20,275
|
22,833
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/9/21
|
3/17/22
|
2/16/23
|
3/21/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +13.15% | 876M | | +16.65% | 35.15B | | +15.47% | 7.25B | | +10.38% | 6.48B | | +3.33% | 5.68B | | +4.84% | 4.46B | | +21.26% | 701M | | +19.29% | 562M | | +9.78% | 161M | | +9.84% | 157M |
Other Reinsurance
|