Stock 301220 KUNSHAN ASIA AROMA CORP., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kunshan Asia Aroma Corp., Ltd.

Equities

301220

CNE100005DT8

Food Processing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-22 pm EDT 		5-day change 1st Jan Change
27.3 CNY -3.19% Intraday chart for Kunshan Asia Aroma Corp., Ltd. -5.89% -17.40%
Apr. 26 Kunshan Asia Aroma Corp., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 21 Kunshan Asia Aroma Corp., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,976 2,642 2,182 - -
Enterprise Value (EV) 1 2,976 2,642 2,182 2,182 2,182
P/E ratio 19.8 x 33.1 x 17.4 x 10.7 x 8.58 x
Yield 0.81% 0.61% 0.73% 0.92% 0.73%
Capitalization / Revenue 4.22 x 4.19 x 2.53 x 1.88 x 1.66 x
EV / Revenue 4.22 x 4.19 x 2.53 x 1.88 x 1.66 x
EV / EBITDA - 20.9 x 11 x 7.17 x 5.71 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.93 x 1.69 x 1.3 x 1.16 x 1.05 x
Nbr of stocks (in thousands) 80,800 79,927 79,927 - -
Reference price 2 36.83 33.05 27.30 27.30 27.30
Announcement Date 4/23/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 705.4 630.2 863.8 1,160 1,316
EBITDA 1 - - 126.4 198.5 304.5 382
EBIT 1 - 149.1 86.69 142 223.3 271.5
Operating Margin - 21.13% 13.76% 16.44% 19.26% 20.63%
Earnings before Tax (EBT) 1 - 152.7 86.19 142.5 225.3 272
Net income 1 91.42 131.8 80.16 126.5 205 256.5
Net margin - 18.68% 12.72% 14.65% 17.68% 19.49%
EPS 2 1.510 1.860 1.000 1.565 2.540 3.180
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.3000 0.2000 0.2000 0.2500 0.2000
Announcement Date 5/31/22 4/23/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 11.6% 5.11% 7.5% 11% 12.2%
ROA (Net income/ Total Assets) - - - 6.25% 8.5% 9.55%
Assets 1 - - - 2,024 2,412 2,686
Book Value Per Share 2 - 19.10 19.50 20.90 23.40 26.00
Cash Flow per Share 2 - 1.100 0.9400 0.5800 0.4100 -
Capex 1 - 57.1 231 239 141 70
Capex / Sales - 8.1% 36.7% 27.67% 12.16% 5.32%
Announcement Date 5/31/22 4/23/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kunshan Asia Aroma Corp., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
27.3 CNY
Average target price
36.21 CNY
Spread / Average Target
+32.64%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Food Ingredients

1st Jan change Capi.
KUNSHAN ASIA AROMA CORP., LTD. Stock Kunshan Asia Aroma Corp., Ltd.
-17.40% 311M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD. Stock Foshan Haitian Flavouring and Food Company Ltd.
-2.27% 29.08B
INTERNATIONAL FLAVORS & FRAGRANCES INC. Stock International Flavors & Fragrances Inc.
+16.67% 24.5B
KIKKOMAN CORPORATION Stock Kikkoman Corporation
+5.98% 11.04B
LANCASTER COLONY CORPORATION Stock Lancaster Colony Corporation
+11.66% 5.19B
MEIHUA HOLDINGS GROUP CO.,LTD Stock MeiHua Holdings Group Co.,Ltd
+16.86% 4.44B
ANGEL YEAST CO., LTD Stock Angel Yeast Co., Ltd
-10.83% 3.79B
TATE & LYLE PLC Stock Tate & Lyle plc
+8.04% 3.43B
JONJEE HI-TECH INDUSTRIAL AND COMMERCIAL HOLDING CO.,LTD Stock Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
-3.88% 2.94B
KEWPIE CORPORATION Stock Kewpie Corporation
+23.69% 2.75B
Food Ingredients
  1. Stock Market
  2. Equities
  3. 301220 Stock
  4. Financials Kunshan Asia Aroma Corp., Ltd.