Stock 3466 LASALLE LOGIPORT REIT
Add to a list
To use this feature you must be a member
Log inSign up

Financials LaSalle LOGIPORT REIT

Equities

3466

JP3048180008

Commercial REITs

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-12 am EDT 		5-day change 1st Jan Change
148,400 JPY +0.54% Intraday chart for LaSalle LOGIPORT REIT +0.07% -2.37%
Jun. 03 Tranche Update on LaSalle LOGIPORT REIT's Equity Buyback Plan announced on April 15, 2024. CI
May. 03 LaSalle Logiport REIT Skips Share Buyback in April MT

Valuation

Fiscal Period: February 2022 2024 2025 2026 2027
Capitalization 1 294,346 263,201 275,717 - -
Enterprise Value (EV) 1 294,346 406,115 409,177 409,197 275,717
P/E ratio 27.8 x 22.1 x 22 x 25.7 x 25.7 x
Yield 3.84% 4.89% 4.88% 4.22% 4.23%
Capitalization / Revenue 13.8 x 10.8 x 10.8 x 11.6 x 11.6 x
EV / Revenue 13.8 x 16.7 x 16.1 x 17.2 x 11.6 x
EV / EBITDA - 25.2 x 24.1 x 27.8 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.37 x 1.17 x 1.24 x 1.25 x -
Nbr of stocks (in thousands) 1,785 1,868 1,868 - -
Reference price 2 164,900 140,900 148,400 148,400 148,400
Announcement Date 4/15/22 4/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2022 2024 2025 2026 2027
Net sales 1 21,298 24,341 25,439 23,839 23,717
EBITDA 1 - 16,105 16,960 14,710 -
EBIT 1 11,732 13,097 13,982 12,392 12,351
Operating Margin 55.08% 53.81% 54.96% 51.98% 52.08%
Earnings before Tax (EBT) 1 10,463 11,732 12,605 11,649 10,796
Net income 1 10,462 11,730 12,603 10,788 10,794
Net margin 49.12% 48.19% 49.54% 45.26% 45.51%
EPS 2 5,939 6,365 6,747 5,775 5,778
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 6,330 6,892 7,236 6,268 6,271
Announcement Date 4/15/22 4/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 6,942 8,758 7,430 9,504 10,708 10,590 10,784 10,982 11,216 13,125 12,760 12,660 12,286 11,598
EBITDA 1 4,793 6,155 4,997 6,561 - 7,177 7,097 - 7,211 8,894 8,590 8,619 8,570 -
EBIT 1 4,064 5,233 4,066 5,316 5,975 5,757 5,664 5,697 5,742 7,355 6,970 6,994 6,679 6,076
Operating Margin 58.54% 59.75% 54.72% 55.94% 55.8% 54.36% 52.53% 51.87% 51.19% 56.04% 54.62% 55.25% 54.37% 52.39%
Earnings before Tax (EBT) 1 3,688 4,760 3,664 4,668 5,289 5,175 5,069 5,099 5,090 6,641 6,254 6,250 5,771 5,330
Net income 1 3,687 4,759 3,663 4,667 5,288 5,174 5,068 5,098 5,090 6,641 6,252 6,267 5,917 5,330
Net margin 53.11% 54.34% 49.3% 49.11% 49.38% 48.86% 47% 46.42% 45.38% 50.6% 49% 49.5% 48.16% 45.96%
EPS 2 3,201 3,531 2,687 2,852 3,041 2,898 2,839 2,856 2,811 3,554 3,347 3,355 3,168 2,854
Dividend per Share 2 3,200 3,670 2,892 3,077 3,193 3,137 3,079 - 3,090 3,802 3,591 3,598 3,426 3,096
Announcement Date 10/17/19 4/17/20 10/15/20 4/14/21 10/15/21 4/15/22 10/14/22 4/17/23 10/16/23 4/15/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2022 2024 2025 2026 2027
Net Debt 1 - 142,914 133,460 133,480 -
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 8.874 x 7.869 x 9.074 x -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 4.78% 5.34% 5.47% 4.42% -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 120,104 120,931 120,145 119,010 -
Cash Flow per Share - - - - -
Capex 1 41,751 27,811 5,790 11,500 6,020
Capex / Sales 196.03% 114.26% 22.76% 48.24% 25.38%
Announcement Date 4/15/22 4/15/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LaSalle LOGIPORT REIT

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial REITs

1st Jan change Capi.
LASALLE LOGIPORT REIT Stock LaSalle LOGIPORT REIT
-2.37% 1.75B
PROLOGIS, INC. Stock ProLogis, Inc.
-13.95% 103B
GOODMAN GROUP Stock Goodman Group
+37.23% 43.51B
REXFORD INDUSTRIAL REALTY, INC. Stock Rexford Industrial Realty, Inc.
-18.52% 9.71B
EASTGROUP PROPERTIES, INC. Stock EastGroup Properties, Inc.
-7.79% 8B
AMERICOLD REALTY TRUST, INC. Stock Americold Realty Trust, Inc.
-14.01% 7.45B
STAG INDUSTRIAL, INC. Stock STAG Industrial, Inc.
-8.94% 6.39B
FIRST INDUSTRIAL REALTY TRUST, INC. Stock First Industrial Realty Trust, Inc.
-9.25% 6.19B
WAREHOUSES DE PAUW SA Stock Warehouses De Pauw SA
-8.42% 6.11B
TERRENO REALTY CORPORATION Stock Terreno Realty Corporation
-5.62% 5.58B
Industrial REITs
  1. Stock Market
  2. Equities
  3. 3466 Stock
  4. Financials LaSalle LOGIPORT REIT